Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
812019-01-01 ~ 2019-12-31
642018-01-01 ~ 2018-12-31
Turnover/Revenue
25,522,114 GBP2019-01-01 ~ 2019-12-31
16,792,202 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-22,593,081 GBP2019-01-01 ~ 2019-12-31
-14,730,078 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
2,929,033 GBP2019-01-01 ~ 2019-12-31
2,062,124 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-1,244,174 GBP2019-01-01 ~ 2019-12-31
-1,053,872 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
1,684,859 GBP2019-01-01 ~ 2019-12-31
1,008,252 GBP2018-01-01 ~ 2018-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,792 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
1,688,651 GBP2019-01-01 ~ 2019-12-31
1,008,252 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
1,379,898 GBP2019-01-01 ~ 2019-12-31
817,176 GBP2018-01-01 ~ 2018-12-31
Intangible Assets
14,684 GBP2019-12-31
Property, Plant & Equipment
318,235 GBP2019-12-31
146,003 GBP2018-12-31
Fixed Assets
332,919 GBP2019-12-31
146,003 GBP2018-12-31
Total Inventories
854,752 GBP2019-12-31
894,182 GBP2018-12-31
Debtors
Current
4,020,426 GBP2019-12-31
3,567,925 GBP2018-12-31
Cash at bank and in hand
3,150,224 GBP2019-12-31
2,330,756 GBP2018-12-31
Current Assets
8,025,402 GBP2019-12-31
6,792,863 GBP2018-12-31
Net Current Assets/Liabilities
1,983,298 GBP2019-12-31
3,494,858 GBP2018-12-31
Total Assets Less Current Liabilities
2,316,217 GBP2019-12-31
3,640,861 GBP2018-12-31
Net Assets/Liabilities
2,309,729 GBP2019-12-31
3,629,831 GBP2018-12-31
Equity
Called up share capital
41,492 GBP2019-12-31
41,492 GBP2018-12-31
41,492 GBP2018-01-01
Retained earnings (accumulated losses)
2,268,237 GBP2019-12-31
3,588,339 GBP2018-12-31
2,771,163 GBP2018-01-01
Equity
2,309,729 GBP2019-12-31
3,629,831 GBP2018-12-31
2,812,655 GBP2018-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,379,898 GBP2019-01-01 ~ 2019-12-31
817,176 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,700,000 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-2,700,000 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
9,000 GBP2019-01-01 ~ 2019-12-31
8,800 GBP2018-01-01 ~ 2018-12-31
Wages/Salaries
2,190,658 GBP2019-01-01 ~ 2019-12-31
1,468,332 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
201,366 GBP2019-01-01 ~ 2019-12-31
127,672 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
2,437,574 GBP2019-01-01 ~ 2019-12-31
1,614,645 GBP2018-01-01 ~ 2018-12-31
Director Remuneration
66,184 GBP2019-01-01 ~ 2019-12-31
55,000 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,542 GBP2019-01-01 ~ 2019-12-31
-11,671 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
320,844 GBP2019-01-01 ~ 2019-12-31
191,568 GBP2018-01-01 ~ 2018-12-31
Dividends Paid on Shares
2,700,000 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Development expenditure
522,987 GBP2019-12-31
506,027 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
508,303 GBP2019-12-31
506,027 GBP2018-12-31
Intangible Assets
Development expenditure
14,684 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
570,982 GBP2019-12-31
442,819 GBP2018-12-31
Motor vehicles
23,250 GBP2019-12-31
23,250 GBP2018-12-31
Office equipment
226,708 GBP2019-12-31
215,479 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
948,200 GBP2019-12-31
711,033 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
331,229 GBP2018-12-31
Motor vehicles
16,953 GBP2018-12-31
Office equipment
194,649 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
565,030 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
38,256 GBP2019-01-01 ~ 2019-12-31
Motor vehicles, Owned/Freehold
5,813 GBP2019-01-01 ~ 2019-12-31
Owned/Freehold
64,935 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
369,485 GBP2019-12-31
Motor vehicles
22,766 GBP2019-12-31
Office equipment
211,006 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
629,965 GBP2019-12-31
Property, Plant & Equipment
Plant and equipment
201,497 GBP2019-12-31
111,590 GBP2018-12-31
Motor vehicles
484 GBP2019-12-31
6,297 GBP2018-12-31
Office equipment
15,702 GBP2019-12-31
20,830 GBP2018-12-31
Raw materials and consumables
525,775 GBP2019-12-31
456,726 GBP2018-12-31
Value of work in progress
328,977 GBP2019-12-31
437,456 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
1,782,124 GBP2019-12-31
1,345,072 GBP2018-12-31
Amounts Owed by Group Undertakings
Current
2,144,542 GBP2019-12-31
2,140,898 GBP2018-12-31
Other Debtors
Current
3,054 GBP2019-12-31
1,158 GBP2018-12-31
Prepayments/Accrued Income
Current
90,706 GBP2019-12-31
80,797 GBP2018-12-31
Cash and Cash Equivalents
3,150,224 GBP2019-12-31
2,330,756 GBP2018-12-31
Trade Creditors/Trade Payables
Current
5,078,536 GBP2019-12-31
2,915,207 GBP2018-12-31
Amounts owed to group undertakings
Current
120,384 GBP2019-12-31
Corporation Tax Payable
Current
164,840 GBP2019-12-31
95,594 GBP2018-12-31
Taxation/Social Security Payable
Current
506,934 GBP2019-12-31
183,219 GBP2018-12-31
Other Creditors
Current
63,429 GBP2019-12-31
25,904 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
107,981 GBP2019-12-31
78,081 GBP2018-12-31
Creditors
Current
6,042,104 GBP2019-12-31
3,298,005 GBP2018-12-31
Net Deferred Tax Liability/Asset
-6,488 GBP2019-12-31
-11,030 GBP2018-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,542 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-8,722 GBP2019-12-31
-11,404 GBP2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
41,492 shares2019-12-31
41,492 shares2018-12-31
Par Value of Share
Class 1 ordinary share
1.002019-01-01 ~ 2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,233 GBP2019-12-31
140,256 GBP2018-12-31
Between one and five year
2,592 GBP2019-12-31
40,325 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
17,825 GBP2019-12-31
180,581 GBP2018-12-31