Property, Plant & Equipment
515,799 GBP2024-12-29
720,045 GBP2023-12-31
Debtors
7,075,916 GBP2024-12-29
8,544,032 GBP2023-12-31
Cash at bank and in hand
834,518 GBP2024-12-29
1,123,343 GBP2023-12-31
Current Assets
7,925,110 GBP2024-12-29
9,688,161 GBP2023-12-31
Net Current Assets/Liabilities
-8,652,335 GBP2024-12-29
-4,902,970 GBP2023-12-31
Total Assets Less Current Liabilities
-8,136,536 GBP2024-12-29
-4,182,925 GBP2023-12-31
Net Assets/Liabilities
-8,578,924 GBP2024-12-29
-4,308,961 GBP2023-12-31
Equity
Called up share capital
900 GBP2024-12-29
900 GBP2023-12-31
900 GBP2023-01-01
Other miscellaneous reserve
129,853 GBP2024-12-29
160,996 GBP2023-12-31
Retained earnings (accumulated losses)
-8,709,677 GBP2024-12-29
-4,470,857 GBP2023-12-31
-794,558 GBP2023-01-01
Equity
-8,578,924 GBP2024-12-29
-4,308,961 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-4,238,820 GBP2024-01-01 ~ 2024-12-29
-3,676,299 GBP2023-01-02 ~ 2023-12-31
Profit/Loss
-4,238,820 GBP2024-01-01 ~ 2024-12-29
-3,676,299 GBP2023-01-02 ~ 2023-12-31
Average Number of Employees
372024-01-01 ~ 2024-12-29
632023-01-02 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
694,276 GBP2023-12-31
Plant and equipment
592,241 GBP2024-12-29
541,007 GBP2023-12-31
Furniture and fittings
352,973 GBP2024-12-29
255,623 GBP2023-12-31
Motor vehicles
38,310 GBP2024-12-29
38,310 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,634,929 GBP2024-12-29
1,529,216 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-29
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-29
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals
-70,058 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
465,540 GBP2023-12-31
Plant and equipment
369,072 GBP2024-12-29
247,446 GBP2023-12-31
Furniture and fittings
162,750 GBP2024-12-29
79,533 GBP2023-12-31
Motor vehicles
20,904 GBP2024-12-29
16,652 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,119,130 GBP2024-12-29
809,171 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
44,666 GBP2024-01-01 ~ 2024-12-29
Plant and equipment
49,012 GBP2024-01-01 ~ 2024-12-29
Furniture and fittings
23,053 GBP2024-01-01 ~ 2024-12-29
Motor vehicles
4,252 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
120,983 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-29
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-29
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-70,058 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment
Plant and equipment
223,169 GBP2024-12-29
293,561 GBP2023-12-31
Furniture and fittings
190,223 GBP2024-12-29
176,090 GBP2023-12-31
Motor vehicles
17,406 GBP2024-12-29
21,658 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
228,736 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
45,791 GBP2024-12-29
53,276 GBP2023-12-31
Amounts Owed By Related Parties
6,722,577 GBP2024-12-29
Current
8,327,712 GBP2023-12-31
Other Debtors
Amounts falling due within one year
307,548 GBP2024-12-29
163,044 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
7,075,916 GBP2024-12-29
8,544,032 GBP2023-12-31
Trade Creditors/Trade Payables
Current
270,527 GBP2024-12-29
150,578 GBP2023-12-31
Amounts owed to group undertakings
Current
15,127,017 GBP2024-12-29
13,194,679 GBP2023-12-31
Other Taxation & Social Security Payable
Current
360,176 GBP2024-12-29
328,196 GBP2023-12-31
Other Creditors
Current
819,725 GBP2024-12-29
917,678 GBP2023-12-31
Creditors
Current
16,577,445 GBP2024-12-29
14,591,131 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
900 shares2024-12-29
900 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
279,167 GBP2024-12-29