Average Number of Employees
212021-10-01 ~ 2022-09-30
162020-10-01 ~ 2021-09-30
Turnover/Revenue
3,125,617 GBP2021-10-01 ~ 2022-09-30
2,869,825 GBP2020-10-01 ~ 2021-09-30
Cost of Sales
-33,744 GBP2021-10-01 ~ 2022-09-30
-50,636 GBP2020-10-01 ~ 2021-09-30
Gross Profit/Loss
3,091,873 GBP2021-10-01 ~ 2022-09-30
2,819,189 GBP2020-10-01 ~ 2021-09-30
Administrative Expenses
-2,265,975 GBP2021-10-01 ~ 2022-09-30
-2,004,259 GBP2020-10-01 ~ 2021-09-30
Operating Profit/Loss
801,889 GBP2021-10-01 ~ 2022-09-30
840,668 GBP2020-10-01 ~ 2021-09-30
Other Interest Receivable/Similar Income (Finance Income)
9 GBP2021-10-01 ~ 2022-09-30
8 GBP2020-10-01 ~ 2021-09-30
Profit/Loss on Ordinary Activities Before Tax
797,844 GBP2021-10-01 ~ 2022-09-30
837,088 GBP2020-10-01 ~ 2021-09-30
Profit/Loss
624,133 GBP2021-10-01 ~ 2022-09-30
708,290 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment
38,746 GBP2022-09-30
25,465 GBP2021-09-30
Fixed Assets
38,746 GBP2022-09-30
25,465 GBP2021-09-30
Debtors
Non-current
451,900 GBP2022-09-30
332,400 GBP2021-09-30
Current
352,360 GBP2022-09-30
315,504 GBP2021-09-30
Current assets - Investments
97,464 GBP2022-09-30
97,472 GBP2021-09-30
Cash at bank and in hand
427,658 GBP2022-09-30
262,625 GBP2021-09-30
Current Assets
1,329,382 GBP2022-09-30
1,008,001 GBP2021-09-30
Creditors
Current, Amounts falling due within one year
-353,963 GBP2022-09-30
-317,809 GBP2021-09-30
Net Current Assets/Liabilities
975,419 GBP2022-09-30
690,192 GBP2021-09-30
Total Assets Less Current Liabilities
1,014,165 GBP2022-09-30
715,657 GBP2021-09-30
Net Assets/Liabilities
1,005,540 GBP2022-09-30
715,657 GBP2021-09-30
Equity
Called up share capital
1,328 GBP2022-09-30
1,328 GBP2021-09-30
1,328 GBP2020-10-01
Share premium
89,122 GBP2022-09-30
89,122 GBP2021-09-30
89,122 GBP2020-10-01
Capital redemption reserve
50 GBP2022-09-30
50 GBP2021-09-30
50 GBP2020-10-01
Retained earnings (accumulated losses)
915,040 GBP2022-09-30
625,157 GBP2021-09-30
393,867 GBP2020-10-01
Equity
1,005,540 GBP2022-09-30
715,657 GBP2021-09-30
484,367 GBP2020-10-01
Profit/Loss
Retained earnings (accumulated losses)
624,133 GBP2021-10-01 ~ 2022-09-30
708,290 GBP2020-10-01 ~ 2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
624,133 GBP2021-10-01 ~ 2022-09-30
708,290 GBP2020-10-01 ~ 2021-09-30
Comprehensive Income/Expense
624,133 GBP2021-10-01 ~ 2022-09-30
708,290 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-334,250 GBP2021-10-01 ~ 2022-09-30
-477,000 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
-334,250 GBP2021-10-01 ~ 2022-09-30
-477,000 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Depreciation Expense
13,745 GBP2021-10-01 ~ 2022-09-30
10,540 GBP2020-10-01 ~ 2021-09-30
Cash and Cash Equivalents
427,658 GBP2022-09-30
262,625 GBP2021-09-30
350,477 GBP2020-10-01
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252021-10-01 ~ 2022-09-30
Office equipment
252021-10-01 ~ 2022-09-30
Audit Fees/Expenses
12,500 GBP2021-10-01 ~ 2022-09-30
9,600 GBP2020-10-01 ~ 2021-09-30
Wages/Salaries
1,151,453 GBP2021-10-01 ~ 2022-09-30
999,188 GBP2020-10-01 ~ 2021-09-30
Social Security Costs
128,792 GBP2021-10-01 ~ 2022-09-30
101,345 GBP2020-10-01 ~ 2021-09-30
Staff Costs/Employee Benefits Expense
1,320,011 GBP2021-10-01 ~ 2022-09-30
1,138,155 GBP2020-10-01 ~ 2021-09-30
Director Remuneration
372,246 GBP2021-10-01 ~ 2022-09-30
372,552 GBP2020-10-01 ~ 2021-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,616 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
151,590 GBP2021-10-01 ~ 2022-09-30
159,047 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
11,552 GBP2022-09-30
638 GBP2021-09-30
Office equipment
57,523 GBP2022-09-30
73,348 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
69,075 GBP2022-09-30
73,986 GBP2021-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-638 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Other Disposals
-31,937 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
609 GBP2021-09-30
Office equipment
47,912 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
48,521 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
722 GBP2021-10-01 ~ 2022-09-30
Office equipment, Owned/Freehold
13,023 GBP2021-10-01 ~ 2022-09-30
Owned/Freehold
13,745 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-638 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-31,937 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
693 GBP2022-09-30
Office equipment
29,636 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
30,329 GBP2022-09-30
Property, Plant & Equipment
Furniture and fittings
10,859 GBP2022-09-30
29 GBP2021-09-30
Office equipment
27,887 GBP2022-09-30
25,436 GBP2021-09-30
Trade Debtors/Trade Receivables
Current
189,962 GBP2022-09-30
188,779 GBP2021-09-30
Other Debtors
Current
46,268 GBP2022-09-30
45,191 GBP2021-09-30
Prepayments/Accrued Income
Current
116,130 GBP2022-09-30
81,534 GBP2021-09-30
Trade Creditors/Trade Payables
Current
77,401 GBP2022-09-30
22,325 GBP2021-09-30
Corporation Tax Payable
Current
156,883 GBP2022-09-30
133,124 GBP2021-09-30
Taxation/Social Security Payable
Current
86,030 GBP2022-09-30
86,423 GBP2021-09-30
Other Creditors
Current
15,616 GBP2022-09-30
57,454 GBP2021-09-30
Accrued Liabilities/Deferred Income
Current
18,033 GBP2022-09-30
18,483 GBP2021-09-30
Creditors
Current
353,963 GBP2022-09-30
317,809 GBP2021-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-8,625 GBP2021-10-01 ~ 2022-09-30
Net Deferred Tax Liability/Asset
-8,625 GBP2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-9,477 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
996 shares2022-09-30
996 shares2021-09-30
Par Value of Share
Class 1 ordinary share
1.002021-10-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
332 shares2022-09-30
332 shares2021-09-30
Par Value of Share
Class 2 ordinary share
1.002021-10-01 ~ 2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
227,115 GBP2022-09-30
50,610 GBP2021-09-30
Between one and five year
58,050 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
285,165 GBP2022-09-30
50,610 GBP2021-09-30