Average Number of Employees
222024-10-01 ~ 2025-09-30
222023-10-01 ~ 2024-09-30
Turnover/Revenue
3,343,328 GBP2024-10-01 ~ 2025-09-30
3,196,195 GBP2023-10-01 ~ 2024-09-30
Cost of Sales
-2,644 GBP2024-10-01 ~ 2025-09-30
-2,444 GBP2023-10-01 ~ 2024-09-30
Gross Profit/Loss
3,340,684 GBP2024-10-01 ~ 2025-09-30
3,193,751 GBP2023-10-01 ~ 2024-09-30
Administrative Expenses
-2,958,436 GBP2024-10-01 ~ 2025-09-30
-2,783,888 GBP2023-10-01 ~ 2024-09-30
Operating Profit/Loss
420,275 GBP2024-10-01 ~ 2025-09-30
435,776 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
4,183 GBP2024-10-01 ~ 2025-09-30
3,562 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
421,759 GBP2024-10-01 ~ 2025-09-30
437,949 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
325,183 GBP2024-10-01 ~ 2025-09-30
322,515 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
28,832 GBP2025-09-30
31,618 GBP2024-09-30
Fixed Assets
28,832 GBP2025-09-30
31,618 GBP2024-09-30
Debtors
Current
577,485 GBP2025-09-30
532,247 GBP2024-09-30
Current assets - Investments
438,248 GBP2025-09-30
376,638 GBP2024-09-30
Cash at bank and in hand
356,657 GBP2025-09-30
405,055 GBP2024-09-30
Current Assets
1,372,390 GBP2025-09-30
1,313,940 GBP2024-09-30
Creditors
Current, Amounts falling due within one year
-236,868 GBP2025-09-30
Net Current Assets/Liabilities
1,135,522 GBP2025-09-30
1,055,294 GBP2024-09-30
Total Assets Less Current Liabilities
1,164,354 GBP2025-09-30
1,086,912 GBP2024-09-30
Net Assets/Liabilities
1,150,310 GBP2025-09-30
1,075,127 GBP2024-09-30
Equity
Called up share capital
1,328 GBP2025-09-30
1,328 GBP2024-09-30
1,328 GBP2023-10-01
Share premium
89,122 GBP2025-09-30
89,122 GBP2024-09-30
89,122 GBP2023-10-01
Capital redemption reserve
50 GBP2025-09-30
50 GBP2024-09-30
50 GBP2023-10-01
Retained earnings (accumulated losses)
1,059,810 GBP2025-09-30
984,627 GBP2024-09-30
1,162,112 GBP2023-10-01
Equity
1,150,310 GBP2025-09-30
1,075,127 GBP2024-09-30
1,252,612 GBP2023-10-01
Profit/Loss
Retained earnings (accumulated losses)
325,183 GBP2024-10-01 ~ 2025-09-30
322,515 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2024-10-01 ~ 2025-09-30
-500,000 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-250,000 GBP2024-10-01 ~ 2025-09-30
-500,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252024-10-01 ~ 2025-09-30
Office equipment
252024-10-01 ~ 2025-09-30
Audit Fees/Expenses
16,110 GBP2024-10-01 ~ 2025-09-30
15,350 GBP2023-10-01 ~ 2024-09-30
Wages/Salaries
1,767,158 GBP2024-10-01 ~ 2025-09-30
1,585,231 GBP2023-10-01 ~ 2024-09-30
Social Security Costs
197,976 GBP2024-10-01 ~ 2025-09-30
162,984 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
2,054,607 GBP2024-10-01 ~ 2025-09-30
1,823,080 GBP2023-10-01 ~ 2024-09-30
Director Remuneration
735,577 GBP2024-10-01 ~ 2025-09-30
514,155 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,259 GBP2024-10-01 ~ 2025-09-30
2,561 GBP2023-10-01 ~ 2024-09-30
Tax Expense/Credit at Applicable Tax Rate
105,440 GBP2024-10-01 ~ 2025-09-30
109,487 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
4,257 GBP2025-09-30
4,257 GBP2024-09-30
Office equipment
72,349 GBP2025-09-30
83,505 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
76,606 GBP2025-09-30
87,762 GBP2024-09-30
Property, Plant & Equipment - Other Disposals
-25,884 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,315 GBP2025-09-30
1,251 GBP2024-09-30
Office equipment
45,459 GBP2025-09-30
54,893 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
47,774 GBP2025-09-30
56,144 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
15,726 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-24,096 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Furniture and fittings
1,942 GBP2025-09-30
3,006 GBP2024-09-30
Office equipment
26,890 GBP2025-09-30
28,612 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
167,493 GBP2025-09-30
176,644 GBP2024-09-30
Amounts Owed by Group Undertakings
Current
292,709 GBP2025-09-30
230,220 GBP2024-09-30
Other Debtors
Current
38,509 GBP2025-09-30
32,487 GBP2024-09-30
Prepayments/Accrued Income
Current
78,774 GBP2025-09-30
92,884 GBP2024-09-30
Amount of corporation tax that is recoverable
Current
12 GBP2024-09-30
Cash and Cash Equivalents
356,657 GBP2025-09-30
405,055 GBP2024-09-30
Trade Creditors/Trade Payables
Current
14,741 GBP2025-09-30
51,982 GBP2024-09-30
Corporation Tax Payable
Current
91,144 GBP2025-09-30
109,593 GBP2024-09-30
Taxation/Social Security Payable
Current
60,443 GBP2025-09-30
47,223 GBP2024-09-30
Other Creditors
Current
10,609 GBP2025-09-30
8,339 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
59,931 GBP2025-09-30
41,509 GBP2024-09-30
Creditors
Current
236,868 GBP2025-09-30
258,646 GBP2024-09-30
Net Deferred Tax Liability/Asset
-14,044 GBP2025-09-30
-11,785 GBP2024-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,259 GBP2024-10-01 ~ 2025-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-6,986 GBP2025-09-30
-6,972 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
996 shares2025-09-30
996 shares2024-09-30
Par Value of Share
Class 1 ordinary share
1.002024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
332 shares2025-09-30
332 shares2024-09-30
Par Value of Share
Class 2 ordinary share
1.002024-10-01 ~ 2025-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
146,190 GBP2025-09-30
170,684 GBP2024-09-30
Between one and five year
37,847 GBP2025-09-30
146,190 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
184,037 GBP2025-09-30
316,874 GBP2024-09-30