Turnover/Revenue
27,596,205 GBP2023-12-01 ~ 2024-11-30
28,457,982 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
-17,519,221 GBP2023-12-01 ~ 2024-11-30
-18,354,454 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-10,228,513 GBP2023-12-01 ~ 2024-11-30
-9,005,053 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
-151,529 GBP2023-12-01 ~ 2024-11-30
1,104,283 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
175,548 GBP2023-12-01 ~ 2024-11-30
5,400 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
-268,309 GBP2023-12-01 ~ 2024-11-30
891,278 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
161,629 GBP2023-12-01 ~ 2024-11-30
603,535 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
160 GBP2024-11-30
1,318 GBP2023-11-30
Property, Plant & Equipment
3,090,558 GBP2024-11-30
8,495,230 GBP2023-11-30
Fixed Assets - Investments
3,335 GBP2024-11-30
3,335 GBP2023-11-30
Fixed Assets
3,094,053 GBP2024-11-30
8,499,883 GBP2023-11-30
Total Inventories
8,853,747 GBP2024-11-30
7,304,896 GBP2023-11-30
Cash at bank and in hand
1,560,399 GBP2024-11-30
187,348 GBP2023-11-30
Current Assets
20,188,228 GBP2024-11-30
10,573,272 GBP2023-11-30
Net Current Assets/Liabilities
3,794,842 GBP2024-11-30
-500,978 GBP2023-11-30
Total Assets Less Current Liabilities
6,888,895 GBP2024-11-30
7,998,905 GBP2023-11-30
Creditors
Non-current, Amounts falling due after one year
-3,380,676 GBP2023-11-30
Net Assets/Liabilities
4,109,552 GBP2024-11-30
4,366,920 GBP2023-11-30
Equity
Called up share capital
55,800 GBP2024-11-30
55,800 GBP2023-11-30
55,800 GBP2022-11-30
Share premium
12,600 GBP2024-11-30
12,600 GBP2023-11-30
12,600 GBP2022-11-30
Capital redemption reserve
104,200 GBP2024-11-30
104,200 GBP2023-11-30
104,200 GBP2022-11-30
Retained earnings (accumulated losses)
3,936,952 GBP2024-11-30
4,194,320 GBP2023-11-30
4,137,782 GBP2022-11-30
Equity
4,109,552 GBP2024-11-30
4,366,920 GBP2023-11-30
4,310,382 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
161,629 GBP2023-12-01 ~ 2024-11-30
603,535 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-418,997 GBP2023-12-01 ~ 2024-11-30
-546,997 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-418,997 GBP2023-12-01 ~ 2024-11-30
-546,997 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
637,414 GBP2023-12-01 ~ 2024-11-30
238,334 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
5,784,025 GBP2023-12-01 ~ 2024-11-30
5,009,145 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
484,552 GBP2023-12-01 ~ 2024-11-30
406,583 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
6,366,620 GBP2023-12-01 ~ 2024-11-30
5,496,906 GBP2022-12-01 ~ 2023-11-30
Average number of employees in administration and support functions
192023-12-01 ~ 2024-11-30
182022-12-01 ~ 2023-11-30
Average Number of Employees
2222023-12-01 ~ 2024-11-30
2072022-12-01 ~ 2023-11-30
Audit Fees/Expenses
21,950 GBP2023-12-01 ~ 2024-11-30
12,250 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,389 GBP2023-12-01 ~ 2024-11-30
53,838 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
-67,077 GBP2023-12-01 ~ 2024-11-30
205,083 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
269,213 GBP2024-11-30
260,020 GBP2023-11-30
Deferred Tax Liabilities
247,920 GBP2024-11-30
251,309 GBP2023-11-30
Intangible Assets - Gross Cost
Goodwill
602,108 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
601,948 GBP2024-11-30
600,790 GBP2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,158 GBP2023-12-01 ~ 2024-11-30
Intangible Assets
Goodwill
160 GBP2024-11-30
1,318 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
152,333 GBP2024-11-30
7,296,244 GBP2023-11-30
Tools/Equipment for furniture and fittings
4,302,510 GBP2024-11-30
4,131,054 GBP2023-11-30
Motor vehicles
660,597 GBP2024-11-30
550,385 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
7,151,671 GBP2024-11-30
11,977,683 GBP2023-11-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-7,147,955 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Gross Cost
Other
2,036,231 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
61,755 GBP2024-11-30
117,666 GBP2023-11-30
Tools/Equipment for furniture and fittings
3,080,277 GBP2024-11-30
2,972,186 GBP2023-11-30
Motor vehicles
513,566 GBP2024-11-30
392,601 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,061,113 GBP2024-11-30
3,482,453 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,843 GBP2023-12-01 ~ 2024-11-30
Tools/Equipment for furniture and fittings
108,091 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
120,965 GBP2023-12-01 ~ 2024-11-30
Other
405,515 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
637,414 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
405,515 GBP2024-11-30
Property, Plant & Equipment
Land and buildings
90,578 GBP2024-11-30
7,178,578 GBP2023-11-30
Tools/Equipment for furniture and fittings
1,222,233 GBP2024-11-30
1,158,868 GBP2023-11-30
Motor vehicles
147,031 GBP2024-11-30
157,784 GBP2023-11-30
Other
1,630,716 GBP2024-11-30
Investments in Subsidiaries
3,335 GBP2024-11-30
3,335 GBP2023-11-30
Cost valuation
3,335 GBP2023-11-30
Trade Debtors/Trade Receivables
1,689,629 GBP2024-11-30
1,800,649 GBP2023-11-30
Other Debtors
218,465 GBP2024-11-30
160,933 GBP2023-11-30
Prepayments
295,211 GBP2024-11-30
160,452 GBP2023-11-30
Debtors
9,774,082 GBP2024-11-30
3,081,028 GBP2023-11-30
Non-current
-7,547,792 GBP2024-11-30
Current
2,226,290 GBP2024-11-30
3,081,028 GBP2023-11-30
Total Borrowings
Current, Amounts falling due within one year
1,021,165 GBP2024-11-30
330,999 GBP2023-11-30
Trade Creditors/Trade Payables
8,851,621 GBP2024-11-30
6,674,377 GBP2023-11-30
Amounts Owed to Related Parties
2,854,948 GBP2024-11-30
1,344,729 GBP2023-11-30
Taxation/Social Security Payable
1,953,820 GBP2024-11-30
471,762 GBP2023-11-30
Other Creditors
1,674,996 GBP2024-11-30
1,785,194 GBP2023-11-30
Total Borrowings
Non-current, Amounts falling due after one year
1,053,982 GBP2023-11-30
Bank Borrowings
Current
613,578 GBP2024-11-30
246,680 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
407,587 GBP2024-11-30
84,319 GBP2023-11-30
Total Borrowings
Current
1,021,165 GBP2024-11-30
330,999 GBP2023-11-30
Bank Borrowings
Non-current
925,910 GBP2023-11-30
Total Borrowings
Non-current
1,407,052 GBP2024-11-30
1,053,982 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
477,120 GBP2024-11-30
84,319 GBP2023-11-30
Minimum gross finance lease payments owing
2,021,945 GBP2024-11-30
212,391 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
502,309 GBP2023-11-30
Between two and five year
1,453,838 GBP2023-11-30
More than five year
302,624 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,258,771 GBP2023-11-30