Turnover/Revenue
28,457,982 GBP2022-12-01 ~ 2023-11-30
28,462,594 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
-18,150,926 GBP2022-12-01 ~ 2023-11-30
-19,394,230 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
10,307,056 GBP2022-12-01 ~ 2023-11-30
9,068,364 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-9,005,053 GBP2022-12-01 ~ 2023-11-30
-7,880,920 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
1,307,811 GBP2022-12-01 ~ 2023-11-30
1,219,365 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
5,400 GBP2022-12-01 ~ 2023-11-30
2,019 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
1,094,806 GBP2022-12-01 ~ 2023-11-30
1,101,005 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
807,063 GBP2022-12-01 ~ 2023-11-30
894,137 GBP2021-12-01 ~ 2022-11-30
Intangible Assets
1,318 GBP2023-11-30
5,116 GBP2022-11-30
Property, Plant & Equipment
8,495,230 GBP2023-11-30
8,314,226 GBP2022-11-30
Fixed Assets - Investments
3,335 GBP2023-11-30
3,335 GBP2022-11-30
Fixed Assets
8,499,883 GBP2023-11-30
8,322,677 GBP2022-11-30
Total Inventories
8,141,436 GBP2023-11-30
7,379,903 GBP2022-11-30
Cash at bank and in hand
187,348 GBP2023-11-30
603,493 GBP2022-11-30
Current Assets
11,409,812 GBP2023-11-30
11,213,748 GBP2022-11-30
Net Current Assets/Liabilities
335,562 GBP2023-11-30
360,158 GBP2022-11-30
Total Assets Less Current Liabilities
8,835,445 GBP2023-11-30
8,682,835 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-3,541,970 GBP2022-11-30
Net Assets/Liabilities
5,203,460 GBP2023-11-30
4,943,394 GBP2022-11-30
Equity
Called up share capital
55,800 GBP2023-11-30
55,800 GBP2022-11-30
55,800 GBP2021-11-30
Share premium
12,600 GBP2023-11-30
12,600 GBP2022-11-30
12,600 GBP2021-11-30
Capital redemption reserve
104,200 GBP2023-11-30
104,200 GBP2022-11-30
104,200 GBP2021-11-30
Retained earnings (accumulated losses)
5,030,860 GBP2023-11-30
4,770,794 GBP2022-11-30
4,309,457 GBP2021-11-30
Equity
5,203,460 GBP2023-11-30
4,943,394 GBP2022-11-30
4,482,057 GBP2021-11-30
Profit/Loss
Retained earnings (accumulated losses)
807,063 GBP2022-12-01 ~ 2023-11-30
894,137 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-546,997 GBP2022-12-01 ~ 2023-11-30
-432,800 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-546,997 GBP2022-12-01 ~ 2023-11-30
-432,800 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
238,334 GBP2022-12-01 ~ 2023-11-30
224,686 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
5,009,145 GBP2022-12-01 ~ 2023-11-30
4,437,565 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
406,583 GBP2022-12-01 ~ 2023-11-30
362,054 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
5,496,906 GBP2022-12-01 ~ 2023-11-30
4,873,126 GBP2021-12-01 ~ 2022-11-30
Average number of employees in administration and support functions
182022-12-01 ~ 2023-11-30
92021-12-01 ~ 2022-11-30
Average Number of Employees
2072022-12-01 ~ 2023-11-30
1932021-12-01 ~ 2022-11-30
Audit Fees/Expenses
12,250 GBP2022-12-01 ~ 2023-11-30
12,250 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
53,838 GBP2022-12-01 ~ 2023-11-30
10,626 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
251,915 GBP2022-12-01 ~ 2023-11-30
209,191 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
260,020 GBP2023-11-30
199,005 GBP2022-11-30
Deferred Tax Liabilities
251,309 GBP2023-11-30
197,471 GBP2022-11-30
Intangible Assets - Gross Cost
Goodwill
602,108 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
600,790 GBP2023-11-30
596,992 GBP2022-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
3,798 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
Goodwill
1,318 GBP2023-11-30
5,116 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
7,296,244 GBP2023-11-30
7,295,284 GBP2022-11-30
Tools/Equipment for furniture and fittings
4,131,054 GBP2023-11-30
3,909,290 GBP2022-11-30
Motor vehicles
550,385 GBP2023-11-30
363,257 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
11,977,683 GBP2023-11-30
11,567,831 GBP2022-11-30
Property, Plant & Equipment - Disposals
Motor vehicles
-29,845 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Disposals
-29,845 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
117,666 GBP2023-11-30
113,235 GBP2022-11-30
Tools/Equipment for furniture and fittings
2,972,186 GBP2023-11-30
2,855,929 GBP2022-11-30
Motor vehicles
392,601 GBP2023-11-30
284,441 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,482,453 GBP2023-11-30
3,253,605 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,431 GBP2022-12-01 ~ 2023-11-30
Tools/Equipment for furniture and fittings
116,257 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
117,646 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
238,334 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-9,486 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,486 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings
7,178,578 GBP2023-11-30
7,182,049 GBP2022-11-30
Tools/Equipment for furniture and fittings
1,158,868 GBP2023-11-30
1,053,361 GBP2022-11-30
Motor vehicles
157,784 GBP2023-11-30
78,816 GBP2022-11-30
Investments in Subsidiaries
3,335 GBP2023-11-30
3,335 GBP2022-11-30
Cost valuation
3,335 GBP2022-11-30
Trade Debtors/Trade Receivables
1,800,649 GBP2023-11-30
2,006,772 GBP2022-11-30
Other Debtors
160,933 GBP2023-11-30
156,051 GBP2022-11-30
Prepayments
160,452 GBP2023-11-30
145,829 GBP2022-11-30
Debtors
3,081,028 GBP2023-11-30
3,230,352 GBP2022-11-30
Total Borrowings
Current, Amounts falling due within one year
330,999 GBP2023-11-30
Trade Creditors/Trade Payables
6,674,377 GBP2023-11-30
7,326,692 GBP2022-11-30
Amounts Owed to Related Parties
1,344,729 GBP2023-11-30
200,018 GBP2022-11-30
Taxation/Social Security Payable
471,762 GBP2023-11-30
608,023 GBP2022-11-30
Other Creditors
1,785,194 GBP2023-11-30
1,820,005 GBP2022-11-30
Total Borrowings
Non-current, Amounts falling due after one year
1,207,707 GBP2022-11-30
Bank Borrowings
Current
246,680 GBP2023-11-30
454,375 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
84,319 GBP2023-11-30
60,605 GBP2022-11-30
Total Borrowings
Current
330,999 GBP2023-11-30
514,980 GBP2022-11-30
Bank Borrowings
Non-current
925,910 GBP2023-11-30
1,130,542 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
128,072 GBP2023-11-30
77,165 GBP2022-11-30
Total Borrowings
Non-current
1,053,982 GBP2023-11-30
1,207,707 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
84,319 GBP2023-11-30
60,605 GBP2022-11-30
Minimum gross finance lease payments owing
212,391 GBP2023-11-30
137,770 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
502,309 GBP2023-11-30
525,251 GBP2022-11-30
Between two and five year
1,453,838 GBP2023-11-30
1,552,159 GBP2022-11-30
More than five year
302,624 GBP2023-11-30
585,121 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,258,771 GBP2023-11-30
2,662,531 GBP2022-11-30