Intangible Assets
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Property, Plant & Equipment
426,351 GBP2023-12-31
325,874 GBP2022-12-31
Fixed Assets - Investments
1,600 GBP2023-12-31
1,600 GBP2022-12-31
Fixed Assets
428,951 GBP2023-12-31
328,474 GBP2022-12-31
Debtors
128,944 GBP2023-12-31
65,144 GBP2022-12-31
Cash at bank and in hand
55,002 GBP2023-12-31
59,843 GBP2022-12-31
Current Assets
183,946 GBP2023-12-31
124,987 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-87,240 GBP2023-12-31
-53,904 GBP2022-12-31
Net Current Assets/Liabilities
96,706 GBP2023-12-31
71,083 GBP2022-12-31
Total Assets Less Current Liabilities
525,657 GBP2023-12-31
399,557 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-143,940 GBP2023-12-31
-93,357 GBP2022-12-31
Net Assets/Liabilities
295,479 GBP2023-12-31
261,626 GBP2022-12-31
Equity
Called up share capital
500 GBP2023-12-31
500 GBP2022-12-31
Revaluation reserve
25,588 GBP2023-12-31
25,588 GBP2022-12-31
Capital redemption reserve
500 GBP2023-12-31
500 GBP2022-12-31
Retained earnings (accumulated losses)
268,891 GBP2023-12-31
235,038 GBP2022-12-31
Equity
295,479 GBP2023-12-31
261,626 GBP2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
59,925 GBP2023-12-31
59,925 GBP2022-12-31
Plant and equipment
288,414 GBP2023-12-31
278,116 GBP2022-12-31
Furniture and fittings
108,656 GBP2023-12-31
93,053 GBP2022-12-31
Motor vehicles
332,658 GBP2023-12-31
229,153 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
789,653 GBP2023-12-31
660,247 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-48,155 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-48,155 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
22,371 GBP2023-12-31
19,039 GBP2022-12-31
Plant and equipment
133,171 GBP2023-12-31
116,626 GBP2022-12-31
Furniture and fittings
88,654 GBP2023-12-31
85,414 GBP2022-12-31
Motor vehicles
119,106 GBP2023-12-31
113,294 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
363,302 GBP2023-12-31
334,373 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
3,332 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
16,545 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,240 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
45,868 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
68,985 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-40,056 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-40,056 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
37,554 GBP2023-12-31
40,886 GBP2022-12-31
Plant and equipment
155,243 GBP2023-12-31
161,490 GBP2022-12-31
Furniture and fittings
20,002 GBP2023-12-31
7,639 GBP2022-12-31
Motor vehicles
213,552 GBP2023-12-31
115,859 GBP2022-12-31
Investments in group undertakings and participating interests
1,600 GBP2023-12-31
1,600 GBP2022-12-31
Amounts Owed By Related Parties
125,818 GBP2023-12-31
Current
58,574 GBP2022-12-31
Other Debtors
Amounts falling due within one year
3,126 GBP2023-12-31
6,570 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
128,944 GBP2023-12-31
65,144 GBP2022-12-31
Corporation Tax Payable
Current
2,201 GBP2023-12-31
2,201 GBP2022-12-31
Other Taxation & Social Security Payable
Current
9,196 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Current
75,843 GBP2023-12-31
51,703 GBP2022-12-31
Creditors
Current
87,240 GBP2023-12-31
53,904 GBP2022-12-31
Other Creditors
Non-current
143,940 GBP2023-12-31
93,357 GBP2022-12-31