Average Number of Employees
1512023-10-01 ~ 2024-09-30
1422022-10-01 ~ 2023-09-30
Turnover/Revenue
23,375,197 GBP2023-10-01 ~ 2024-09-30
21,909,087 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-17,632,301 GBP2023-10-01 ~ 2024-09-30
-16,486,612 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
5,742,896 GBP2023-10-01 ~ 2024-09-30
5,422,475 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,480,575 GBP2023-10-01 ~ 2024-09-30
-2,072,735 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
3,262,321 GBP2023-10-01 ~ 2024-09-30
3,388,640 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
37,411 GBP2023-10-01 ~ 2024-09-30
30,143 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
3,299,732 GBP2023-10-01 ~ 2024-09-30
3,418,783 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
2,468,929 GBP2023-10-01 ~ 2024-09-30
2,656,840 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
652,194 GBP2024-09-30
511,517 GBP2023-09-30
Investment Property
223,805 GBP2024-09-30
223,805 GBP2023-09-30
Fixed Assets
875,999 GBP2024-09-30
735,322 GBP2023-09-30
Debtors
Current
11,886,692 GBP2024-09-30
6,754,517 GBP2023-09-30
Cash at bank and in hand
2,160,795 GBP2024-09-30
5,417,856 GBP2023-09-30
Current Assets
14,047,487 GBP2024-09-30
12,172,373 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-4,144,403 GBP2023-09-30
Net Current Assets/Liabilities
10,394,993 GBP2024-09-30
8,027,970 GBP2023-09-30
Total Assets Less Current Liabilities
11,270,992 GBP2024-09-30
8,763,292 GBP2023-09-30
Net Assets/Liabilities
11,180,098 GBP2024-09-30
8,711,169 GBP2023-09-30
Equity
Called up share capital
40,000 GBP2024-09-30
40,000 GBP2023-09-30
40,000 GBP2022-10-01
Capital redemption reserve
20,000 GBP2024-09-30
20,000 GBP2023-09-30
20,000 GBP2022-10-01
Retained earnings (accumulated losses)
11,120,098 GBP2024-09-30
8,651,169 GBP2023-09-30
5,994,329 GBP2022-10-01
Equity
11,180,098 GBP2024-09-30
8,711,169 GBP2023-09-30
6,054,329 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
2,468,929 GBP2023-10-01 ~ 2024-09-30
2,656,840 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
11,900 GBP2023-10-01 ~ 2024-09-30
13,500 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
6,884,168 GBP2023-10-01 ~ 2024-09-30
6,048,083 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
780,492 GBP2023-10-01 ~ 2024-09-30
668,992 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
7,968,895 GBP2023-10-01 ~ 2024-09-30
6,971,026 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
232,152 GBP2023-10-01 ~ 2024-09-30
235,769 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
38,771 GBP2023-10-01 ~ 2024-09-30
23,019 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
824,933 GBP2023-10-01 ~ 2024-09-30
752,474 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Buildings
20,975 GBP2024-09-30
20,975 GBP2023-09-30
Plant and equipment
2,015,422 GBP2024-09-30
1,719,106 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
2,036,397 GBP2024-09-30
1,740,081 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,227,591 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,228,564 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
155,639 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,383,111 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,384,203 GBP2024-09-30
Property, Plant & Equipment
Buildings
19,883 GBP2024-09-30
20,002 GBP2023-09-30
Plant and equipment
632,311 GBP2024-09-30
491,515 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
3,485,614 GBP2024-09-30
3,858,980 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
7,500,031 GBP2024-09-30
2,217,753 GBP2023-09-30
Other Debtors
Current
709,425 GBP2024-09-30
527,162 GBP2023-09-30
Prepayments/Accrued Income
Current
191,622 GBP2024-09-30
150,622 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,790,100 GBP2024-09-30
1,939,890 GBP2023-09-30
Corporation Tax Payable
Current
386,650 GBP2024-09-30
464,495 GBP2023-09-30
Taxation/Social Security Payable
Current
545,961 GBP2024-09-30
728,736 GBP2023-09-30
Other Creditors
Current
312,731 GBP2024-09-30
346,570 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
617,052 GBP2024-09-30
664,712 GBP2023-09-30
Creditors
Current
3,652,494 GBP2024-09-30
4,144,403 GBP2023-09-30
Net Deferred Tax Liability/Asset
-90,894 GBP2024-09-30
-52,123 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-38,771 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-90,894 GBP2024-09-30
-52,123 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000 shares2024-09-30
40,000 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
232,000 GBP2024-09-30
232,000 GBP2023-09-30
Between one and five year
387,052 GBP2024-09-30
624,500 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
619,052 GBP2024-09-30
856,500 GBP2023-09-30