Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
6,514,886 GBP2019-01-01 ~ 2019-12-31
5,039,107 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-90,248 GBP2019-01-01 ~ 2019-12-31
-120,403 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
6,424,638 GBP2019-01-01 ~ 2019-12-31
4,918,704 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-6,439,033 GBP2019-01-01 ~ 2019-12-31
-4,852,128 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
-554,414 GBP2019-01-01 ~ 2019-12-31
-128,397 GBP2018-01-01 ~ 2018-12-31
Interest Payable/Similar Charges (Finance Costs)
-931 GBP2019-01-01 ~ 2019-12-31
-489 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
-555,345 GBP2019-01-01 ~ 2019-12-31
-128,886 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
-555,345 GBP2019-01-01 ~ 2019-12-31
-128,886 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
-555,345 GBP2019-01-01 ~ 2019-12-31
-128,886 GBP2018-01-01 ~ 2018-12-31
Intangible Assets
Goodwill
112,437 GBP2019-12-31
52,880 GBP2018-12-31
Property, Plant & Equipment
88,509 GBP2019-12-31
61,988 GBP2018-12-31
Fixed Assets - Investments
762,139 GBP2019-12-31
100 GBP2018-12-31
Fixed Assets
963,085 GBP2019-12-31
114,968 GBP2018-12-31
Debtors
1,368,111 GBP2019-12-31
1,967,412 GBP2018-12-31
Cash at bank and in hand
144,559 GBP2019-12-31
136,542 GBP2018-12-31
Current Assets
1,512,670 GBP2019-12-31
2,103,954 GBP2018-12-31
Creditors
Current
-1,880,310 GBP2019-12-31
-1,714,561 GBP2018-12-31
Net Current Assets/Liabilities
-367,640 GBP2019-12-31
389,393 GBP2018-12-31
Total Assets Less Current Liabilities
595,445 GBP2019-12-31
504,361 GBP2018-12-31
Net Assets/Liabilities
595,208 GBP2019-12-31
504,124 GBP2018-12-31
Equity
Called up share capital
353,295 GBP2019-12-31
182,098 GBP2018-12-31
183,098 GBP2017-12-31
Share premium
947,821 GBP2019-12-31
371,645 GBP2018-12-31
371,645 GBP2017-12-31
Capital redemption reserve
30,959 GBP2019-12-31
16,293 GBP2018-12-31
Retained earnings (accumulated losses)
-736,867 GBP2019-12-31
-65,912 GBP2018-12-31
70,974 GBP2017-12-31
Equity
595,208 GBP2019-12-31
504,124 GBP2018-12-31
641,010 GBP2017-12-31
Profit/Loss
Retained earnings (accumulated losses)
-555,345 GBP2019-01-01 ~ 2019-12-31
-128,886 GBP2018-01-01 ~ 2018-12-31
Issue of Equity Instruments
Called up share capital
185,863 GBP2019-01-01 ~ 2019-12-31
Issue of Equity Instruments
762,039 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
54,738 GBP2019-01-01 ~ 2019-12-31
26,766 GBP2018-01-01 ~ 2018-12-31
Audit Fees/Expenses
14,500 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
612019-01-01 ~ 2019-12-31
492018-01-01 ~ 2018-12-31
Wages/Salaries
3,995,568 GBP2019-01-01 ~ 2019-12-31
2,979,562 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
466,964 GBP2019-01-01 ~ 2019-12-31
340,673 GBP2018-01-01 ~ 2018-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
150,473 GBP2019-01-01 ~ 2019-12-31
139,523 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
4,613,005 GBP2019-01-01 ~ 2019-12-31
3,459,758 GBP2018-01-01 ~ 2018-12-31
Director Remuneration
1,283,255 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
Goodwill
180,830 GBP2019-12-31
80,830 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
68,393 GBP2019-12-31
27,950 GBP2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
18,083 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
303,151 GBP2019-12-31
303,151 GBP2018-12-31
Furniture and fittings
225,481 GBP2019-12-31
186,637 GBP2018-12-31
Computers
123,914 GBP2019-12-31
81,499 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
652,546 GBP2019-12-31
571,287 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
266,464 GBP2019-12-31
257,213 GBP2018-12-31
Furniture and fittings
212,937 GBP2019-12-31
187,820 GBP2018-12-31
Computers
84,636 GBP2019-12-31
64,266 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
564,037 GBP2019-12-31
509,299 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,251 GBP2019-01-01 ~ 2019-12-31
Furniture and fittings
25,117 GBP2019-01-01 ~ 2019-12-31
Computers
20,370 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
54,738 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Plant and equipment
36,687 GBP2019-12-31
Furniture and fittings
12,544 GBP2019-12-31
Computers
39,278 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
343,688 GBP2018-12-31
Other Debtors
Current
156,870 GBP2019-12-31
226,631 GBP2018-12-31
Bank Borrowings/Overdrafts
Current
5,435 GBP2019-12-31
55,159 GBP2018-12-31
Trade Creditors/Trade Payables
Current
461,116 GBP2019-12-31
429,838 GBP2018-12-31
Amounts owed to group undertakings
Current
568,245 GBP2019-12-31
1,000 GBP2018-12-31
Corporation Tax Payable
Current
64,371 GBP2018-12-31
Other Taxation & Social Security Payable
Current
514,239 GBP2019-12-31
335,742 GBP2018-12-31
Other Creditors
Current
100,000 GBP2019-12-31
646,692 GBP2018-12-31
Bank Overdrafts
5,435 GBP2019-12-31
55,159 GBP2018-12-31
Total Borrowings
Current
5,435 GBP2019-12-31
55,159 GBP2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,532,950 shares2019-12-31
Par Value of Share
Class 1 ordinary share
10 GBP2019-01-01 ~ 2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
99,037 GBP2019-12-31
407,763 GBP2018-12-31