Average Number of Employees
352023-10-01 ~ 2024-09-30
132022-07-01 ~ 2023-09-30
Property, Plant & Equipment
752,446 GBP2024-09-30
739,007 GBP2023-09-30
Total Inventories
507,006 GBP2024-09-30
234,586 GBP2023-09-30
Debtors
Current
1,105,769 GBP2024-09-30
768,129 GBP2023-09-30
Cash at bank and in hand
965,627 GBP2024-09-30
497,136 GBP2023-09-30
Current Assets
2,578,402 GBP2024-09-30
1,499,851 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-2,955,246 GBP2024-09-30
-2,393,754 GBP2023-09-30
Net Current Assets/Liabilities
-376,844 GBP2024-09-30
-893,903 GBP2023-09-30
Total Assets Less Current Liabilities
375,602 GBP2024-09-30
-154,896 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-217,072 GBP2024-09-30
-126,382 GBP2023-09-30
Net Assets/Liabilities
158,530 GBP2024-09-30
-281,278 GBP2023-09-30
Equity
Called up share capital
375,607 GBP2024-09-30
375,577 GBP2023-09-30
Share premium
35,970 GBP2024-09-30
Retained earnings (accumulated losses)
-253,047 GBP2024-09-30
-656,855 GBP2023-09-30
Equity
158,530 GBP2024-09-30
-281,278 GBP2023-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-10-01 ~ 2024-09-30
Motor vehicles
252023-10-01 ~ 2024-09-30
Office equipment
252023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,147,126 GBP2024-09-30
2,952,734 GBP2023-09-30
Motor vehicles
156,951 GBP2024-09-30
139,414 GBP2023-09-30
Furniture and fittings
22,144 GBP2024-09-30
13,958 GBP2023-09-30
Office equipment
36,885 GBP2024-09-30
34,253 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
3,417,148 GBP2024-09-30
3,194,401 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-54,292 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-54,292 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,247,331 GBP2023-09-30
Motor vehicles
139,414 GBP2023-09-30
Furniture and fittings
11,340 GBP2023-09-30
Office equipment
26,380 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,455,394 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
246,141 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings, Owned/Freehold
2,318 GBP2023-10-01 ~ 2024-09-30
Office equipment, Owned/Freehold
5,406 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
256,982 GBP2023-10-01 ~ 2024-09-30
Motor vehicles, Under hire purchased contracts or finance leases
6,618 GBP2023-10-01 ~ 2024-09-30
Under hire purchased contracts or finance leases
6,618 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-54,292 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-54,292 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,493,472 GBP2024-09-30
Motor vehicles
91,740 GBP2024-09-30
Furniture and fittings
13,658 GBP2024-09-30
Office equipment
31,786 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,664,702 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
653,654 GBP2024-09-30
705,403 GBP2023-09-30
Motor vehicles
65,211 GBP2024-09-30
Furniture and fittings
8,486 GBP2024-09-30
2,618 GBP2023-09-30
Office equipment
5,099 GBP2024-09-30
7,873 GBP2023-09-30
Motor vehicles, Under hire purchased contracts or finance leases
65,211 GBP2024-09-30
Under hire purchased contracts or finance leases
65,211 GBP2024-09-30
Raw materials and consumables
315,035 GBP2024-09-30
220,805 GBP2023-09-30
Finished Goods/Goods for Resale
191,971 GBP2024-09-30
13,781 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
561,774 GBP2024-09-30
597,750 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
250,665 GBP2024-09-30
63,530 GBP2023-09-30
Other Debtors
Current
25,354 GBP2024-09-30
14,889 GBP2023-09-30
Prepayments/Accrued Income
Current
163,363 GBP2024-09-30
44,504 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
104,613 GBP2024-09-30
47,456 GBP2023-09-30
Bank Overdrafts
Current
982 GBP2024-09-30
982 GBP2023-09-30
Trade Creditors/Trade Payables
Current
175,409 GBP2024-09-30
377,954 GBP2023-09-30
Amounts owed to group undertakings
Current
2,200,566 GBP2024-09-30
1,522,308 GBP2023-09-30
Corporation Tax Payable
Current
2,874 GBP2023-09-30
Taxation/Social Security Payable
Current
182,450 GBP2024-09-30
140,904 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
43,235 GBP2024-09-30
Other Creditors
Current
27,529 GBP2024-09-30
26,220 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
325,075 GBP2024-09-30
322,512 GBP2023-09-30
Creditors
Current
2,955,246 GBP2024-09-30
2,393,754 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
23,248 GBP2024-09-30
Minimum gross finance lease payments owing
66,483 GBP2024-09-30
Net Deferred Tax Liability/Asset
104,613 GBP2024-09-30
47,456 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
57,157 GBP2023-10-01 ~ 2024-09-30
47,456 GBP2022-07-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
56,500 shares2024-09-30
565 shares2023-09-30
Par Value of Share
Class 1 ordinary share
0.012023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4,237 shares2024-09-30
12 shares2023-09-30
Par Value of Share
Class 2 ordinary share
0.012023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
375,000 shares2024-09-30
375,000 shares2023-09-30
Par Value of Share
Class 3 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
272,527 GBP2024-09-30
221,955 GBP2023-09-30