47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Turnover/Revenue
11,980,146 GBP2022-11-01 ~ 2023-10-31
15,043,349 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
-9,554,210 GBP2022-11-01 ~ 2023-10-31
-10,723,380 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
2,425,936 GBP2022-11-01 ~ 2023-10-31
4,319,969 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-4,212,193 GBP2022-11-01 ~ 2023-10-31
-4,175,253 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
-1,786,257 GBP2022-11-01 ~ 2023-10-31
144,716 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
13,205 GBP2022-11-01 ~ 2023-10-31
10 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
-1,642,978 GBP2022-11-01 ~ 2023-10-31
33,255 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
-1,613,219 GBP2022-11-01 ~ 2023-10-31
62,037 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
92,301 GBP2023-10-31
97,707 GBP2022-10-31
Property, Plant & Equipment
1,064,920 GBP2023-10-31
1,134,981 GBP2022-10-31
Fixed Assets
1,157,221 GBP2023-10-31
1,232,688 GBP2022-10-31
Total Inventories
8,877,529 GBP2023-10-31
9,676,815 GBP2022-10-31
Debtors
Current
1,417,902 GBP2023-10-31
1,856,921 GBP2022-10-31
Cash at bank and in hand
2,008,735 GBP2023-10-31
458,141 GBP2022-10-31
Current Assets
12,304,166 GBP2023-10-31
11,991,877 GBP2022-10-31
Net Current Assets/Liabilities
1,493,685 GBP2023-10-31
1,645,957 GBP2022-10-31
Total Assets Less Current Liabilities
2,650,906 GBP2023-10-31
2,878,645 GBP2022-10-31
Net Assets/Liabilities
1,224,671 GBP2023-10-31
2,837,890 GBP2022-10-31
Equity
Called up share capital
100 GBP2023-10-31
100 GBP2022-10-31
Retained earnings (accumulated losses)
1,224,571 GBP2023-10-31
2,837,790 GBP2022-10-31
Equity
1,224,671 GBP2023-10-31
2,837,890 GBP2022-10-31
Property, Plant & Equipment - Depreciation Expense
78,426 GBP2022-11-01 ~ 2023-10-31
83,091 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
1,749,320 GBP2022-11-01 ~ 2023-10-31
1,791,428 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
179,874 GBP2022-11-01 ~ 2023-10-31
171,785 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
1,983,563 GBP2022-11-01 ~ 2023-10-31
2,005,845 GBP2021-11-01 ~ 2022-10-31
Average number of employees in administration and support functions
132022-11-01 ~ 2023-10-31
132021-11-01 ~ 2022-10-31
Average Number of Employees
522022-11-01 ~ 2023-10-31
502021-11-01 ~ 2022-10-31
Director Remuneration
433,632 GBP2022-11-01 ~ 2023-10-31
248,761 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
13,710 GBP2022-11-01 ~ 2023-10-31
11,750 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-40,755 GBP2022-11-01 ~ 2023-10-31
-28,869 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
-369,963 GBP2022-11-01 ~ 2023-10-31
6,318 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
31,357 GBP2023-10-31
43,349 GBP2022-10-31
Deferred Tax Liabilities
40,755 GBP2022-10-31
Intangible Assets - Gross Cost
Development expenditure
499,401 GBP2023-10-31
469,236 GBP2022-10-31
Intangible Assets - Gross Cost
499,401 GBP2023-10-31
469,236 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
407,100 GBP2023-10-31
371,529 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
407,100 GBP2023-10-31
371,529 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
35,571 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
35,571 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Development expenditure
92,301 GBP2023-10-31
97,707 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,255,180 GBP2023-10-31
1,255,180 GBP2022-10-31
Tools/Equipment for furniture and fittings
298,604 GBP2023-10-31
264,062 GBP2022-10-31
Motor vehicles
25,526 GBP2023-10-31
105,992 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
1,579,310 GBP2023-10-31
1,625,234 GBP2022-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-80,466 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-80,466 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
317,675 GBP2023-10-31
295,082 GBP2022-10-31
Tools/Equipment for furniture and fittings
181,926 GBP2023-10-31
129,672 GBP2022-10-31
Motor vehicles
14,789 GBP2023-10-31
65,499 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
514,390 GBP2023-10-31
490,253 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
22,593 GBP2022-11-01 ~ 2023-10-31
Tools/Equipment for furniture and fittings
52,254 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
3,579 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,426 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-54,289 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-54,289 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
937,505 GBP2023-10-31
960,098 GBP2022-10-31
Tools/Equipment for furniture and fittings
116,678 GBP2023-10-31
134,390 GBP2022-10-31
Motor vehicles
10,737 GBP2023-10-31
40,493 GBP2022-10-31
Finished Goods/Goods for Resale
8,877,529 GBP2023-10-31
9,676,815 GBP2022-10-31
Trade Debtors/Trade Receivables
1,231,081 GBP2023-10-31
1,692,024 GBP2022-10-31
Other Debtors
78,392 GBP2023-10-31
77,326 GBP2022-10-31
Prepayments
108,429 GBP2023-10-31
63,870 GBP2022-10-31
Cash and Cash Equivalents
2,008,735 GBP2023-10-31
458,141 GBP2022-10-31
Total Borrowings
Current, Amounts falling due within one year
1,633,186 GBP2022-10-31
Trade Creditors/Trade Payables
368,913 GBP2023-10-31
1,356,601 GBP2022-10-31
Amounts Owed to Related Parties
10,118,688 GBP2023-10-31
6,465,309 GBP2022-10-31
Taxation/Social Security Payable
172,260 GBP2023-10-31
596,001 GBP2022-10-31
Other Creditors
82,925 GBP2023-10-31
64,044 GBP2022-10-31
Bank Borrowings
Non-current
1,426,235 GBP2023-10-31
Current
1,600,000 GBP2022-10-31
Total Borrowings
Current
1,633,186 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
33,186 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,181 GBP2023-10-31
64,521 GBP2022-10-31
Between two and five year
36,336 GBP2023-10-31
26,516 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
101,517 GBP2023-10-31
91,037 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
40,755 GBP2022-10-31
Par Value of Share
Class 1 ordinary share, Non-cumulative
12022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share, Non-cumulative
50 shares2023-10-31
Number of Shares Issued (Fully Paid)
100 shares2023-10-31
100 shares2022-10-31
Nominal value of allotted share capital
100 GBP2022-11-01 ~ 2023-10-31
100 GBP2021-11-01 ~ 2022-10-31