(expand)Gross Profit/Loss
5,307,617 GBP2021-11-01 ~ 2022-10-31
4,175,303 GBP2020-11-01 ~ 2021-10-31
Administrative Expenses
4,284,035 GBP2021-11-01 ~ 2022-10-31
3,116,832 GBP2020-11-01 ~ 2021-10-31
Operating Profit/Loss
1,024,182 GBP2021-11-01 ~ 2022-10-31
1,080,915 GBP2020-11-01 ~ 2021-10-31
Interest Payable/Similar Charges (Finance Costs)
72,104 GBP2021-11-01 ~ 2022-10-31
13,234 GBP2020-11-01 ~ 2021-10-31
Profit/Loss on Ordinary Activities Before Tax
952,078 GBP2021-11-01 ~ 2022-10-31
1,067,681 GBP2020-11-01 ~ 2021-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
109,983 GBP2021-11-01 ~ 2022-10-31
205,135 GBP2020-11-01 ~ 2021-10-31
Profit/Loss
842,095 GBP2021-11-01 ~ 2022-10-31
862,546 GBP2020-11-01 ~ 2021-10-31
Comprehensive Income/Expense
842,095 GBP2021-11-01 ~ 2022-10-31
862,546 GBP2020-11-01 ~ 2021-10-31
Intangible Assets
30,260 GBP2022-10-31
16,770 GBP2021-10-31
Property, Plant & Equipment
4,020,534 GBP2022-10-31
2,621,643 GBP2021-10-31
Fixed Assets - Investments
112 GBP2022-10-31
112 GBP2021-10-31
Fixed Assets
4,050,906 GBP2022-10-31
2,638,525 GBP2021-10-31
Total Inventories
2,272,739 GBP2022-10-31
1,204,317 GBP2021-10-31
Debtors
4,427,492 GBP2022-10-31
3,376,886 GBP2021-10-31
Cash at bank and in hand
65,658 GBP2022-10-31
168,990 GBP2021-10-31
Current Assets
6,765,889 GBP2022-10-31
4,750,193 GBP2021-10-31
Creditors
Current
5,486,570 GBP2022-10-31
3,039,413 GBP2021-10-31
Net Current Assets/Liabilities
1,279,319 GBP2022-10-31
1,710,780 GBP2021-10-31
Total Assets Less Current Liabilities
5,330,225 GBP2022-10-31
4,349,305 GBP2021-10-31
Creditors
Non-current
-426,003 GBP2022-10-31
-418,470 GBP2021-10-31
Net Assets/Liabilities
4,595,123 GBP2022-10-31
3,753,028 GBP2021-10-31
Equity
Called up share capital
2 GBP2022-10-31
2 GBP2021-10-31
2 GBP2020-10-31
Retained earnings (accumulated losses)
4,595,121 GBP2022-10-31
3,753,026 GBP2021-10-31
4,161,601 GBP2020-10-31
Equity
4,595,123 GBP2022-10-31
3,753,028 GBP2021-10-31
4,161,603 GBP2020-10-31
Dividends Paid
Retained earnings (accumulated losses)
-1,271,121 GBP2020-11-01 ~ 2021-10-31
Dividends Paid
-1,271,121 GBP2020-11-01 ~ 2021-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
842,095 GBP2021-11-01 ~ 2022-10-31
862,546 GBP2020-11-01 ~ 2021-10-31
Wages/Salaries
4,259,536 GBP2021-11-01 ~ 2022-10-31
3,353,855 GBP2020-11-01 ~ 2021-10-31
Social Security Costs
457,762 GBP2021-11-01 ~ 2022-10-31
328,620 GBP2020-11-01 ~ 2021-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
92,220 GBP2021-11-01 ~ 2022-10-31
71,300 GBP2020-11-01 ~ 2021-10-31
Staff Costs/Employee Benefits Expense
4,809,518 GBP2021-11-01 ~ 2022-10-31
3,753,775 GBP2020-11-01 ~ 2021-10-31
Average Number of Employees
1252021-11-01 ~ 2022-10-31
1042020-11-01 ~ 2021-10-31
Director Remuneration
180,632 GBP2021-11-01 ~ 2022-10-31
206,589 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
689,458 GBP2021-11-01 ~ 2022-10-31
557,802 GBP2020-11-01 ~ 2021-10-31
Audit Fees/Expenses
22,500 GBP2021-11-01 ~ 2022-10-31
24,350 GBP2020-11-01 ~ 2021-10-31
Current Tax for the Period
174,984 GBP2020-11-01 ~ 2021-10-31
Tax Expense/Credit at Applicable Tax Rate
180,895 GBP2021-11-01 ~ 2022-10-31
202,859 GBP2020-11-01 ~ 2021-10-31
Intangible Assets - Gross Cost
Net goodwill
426,745 GBP2022-10-31
426,745 GBP2021-10-31
Computer software
31,879 GBP2022-10-31
17,016 GBP2021-10-31
Intangible Assets - Gross Cost
458,624 GBP2022-10-31
443,761 GBP2021-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
426,745 GBP2022-10-31
426,745 GBP2021-10-31
Intangible Assets - Accumulated Amortisation & Impairment
428,364 GBP2022-10-31
426,991 GBP2021-10-31
Intangible Assets - Increase From Amortisation Charge for Year
1,373 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,130,667 GBP2022-10-31
785,196 GBP2021-10-31
Improvements to leasehold property
25,096 GBP2022-10-31
58,455 GBP2021-10-31
Plant and equipment
835,248 GBP2022-10-31
347,267 GBP2021-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,724 GBP2022-10-31
39,956 GBP2021-10-31
Plant and equipment
157,069 GBP2022-10-31
78,108 GBP2021-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
22,908 GBP2021-11-01 ~ 2022-10-31
Improvements to leasehold property
4,647 GBP2021-11-01 ~ 2022-10-31
Plant and equipment
78,961 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
22,908 GBP2022-10-31
Property, Plant & Equipment
Land and buildings
1,107,759 GBP2022-10-31
785,196 GBP2021-10-31
Improvements to leasehold property
23,372 GBP2022-10-31
18,499 GBP2021-10-31
Plant and equipment
678,179 GBP2022-10-31
269,159 GBP2021-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
231,095 GBP2022-10-31
108,768 GBP2021-10-31
Motor vehicles
4,038,364 GBP2022-10-31
2,915,610 GBP2021-10-31
Property, Plant & Equipment - Gross Cost
6,260,470 GBP2022-10-31
4,215,296 GBP2021-10-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-8,570 GBP2021-11-01 ~ 2022-10-31
Motor vehicles
-272,505 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Disposals
-339,530 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
96,228 GBP2022-10-31
82,262 GBP2021-10-31
Motor vehicles
1,962,007 GBP2022-10-31
1,393,327 GBP2021-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,239,936 GBP2022-10-31
1,593,653 GBP2021-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
16,213 GBP2021-11-01 ~ 2022-10-31
Motor vehicles
834,229 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
956,958 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-2,247 GBP2021-11-01 ~ 2022-10-31
Motor vehicles
-265,549 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-310,675 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
Furniture and fittings
134,867 GBP2022-10-31
26,506 GBP2021-10-31
Motor vehicles
2,076,357 GBP2022-10-31
1,522,283 GBP2021-10-31
Investments in Group Undertakings
Cost valuation
112 GBP2021-10-31
Investments in Group Undertakings
112 GBP2022-10-31
112 GBP2021-10-31
Merchandise
2,272,739 GBP2022-10-31
1,204,317 GBP2021-10-31
Trade Debtors/Trade Receivables
Current
2,953,608 GBP2022-10-31
2,382,013 GBP2021-10-31
Amounts Owed by Group Undertakings
Current
1,141,496 GBP2022-10-31
469,988 GBP2021-10-31
Other Debtors
Current
43,273 GBP2022-10-31
33,254 GBP2021-10-31
Prepayments
Current
289,115 GBP2022-10-31
491,571 GBP2021-10-31
Debtors
Amounts falling due within one year, Current
4,427,492 GBP2022-10-31
Current, Amounts falling due within one year
3,376,886 GBP2021-10-31
Other Remaining Borrowings
Current
1,895,402 GBP2022-10-31
508,879 GBP2021-10-31
Finance Lease Liabilities - Total Present Value
Current
382,632 GBP2022-10-31
217,488 GBP2021-10-31
Trade Creditors/Trade Payables
Current
2,383,720 GBP2022-10-31
1,768,025 GBP2021-10-31
Amounts owed to group undertakings
Current
9,806 GBP2022-10-31
9,806 GBP2021-10-31
Corporation Tax Payable
Current
456 GBP2022-10-31
54,984 GBP2021-10-31
Other Taxation & Social Security Payable
Current
111,006 GBP2022-10-31
86,424 GBP2021-10-31
Other Creditors
Current
24,388 GBP2022-10-31
62,731 GBP2021-10-31
Accrued Liabilities
Current
194,355 GBP2022-10-31
99,830 GBP2021-10-31
Finance Lease Liabilities - Total Present Value
Non-current
426,003 GBP2022-10-31
418,470 GBP2021-10-31
Between one and five year, hire purchase agreements
426,003 GBP2022-10-31
418,470 GBP2021-10-31
hire purchase agreements
808,635 GBP2022-10-31
635,958 GBP2021-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
89,598 GBP2022-10-31
35,593 GBP2021-10-31
Between one and five year
223,249 GBP2022-10-31
38,222 GBP2021-10-31
All periods
312,847 GBP2022-10-31
73,815 GBP2021-10-31
Total Borrowings
Secured
2,704,037 GBP2022-10-31
1,144,837 GBP2021-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
474,809 GBP2022-10-31
177,807 GBP2021-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
287,789 GBP2022-10-31
177,807 GBP2021-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
842,095 GBP2021-11-01 ~ 2022-10-31