Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Intangible Assets
4,200 GBP2024-01-31
4,800 GBP2023-01-31
Property, Plant & Equipment
99,014 GBP2024-01-31
125,605 GBP2023-01-31
Fixed Assets - Investments
800 GBP2024-01-31
800 GBP2023-01-31
Fixed Assets
104,014 GBP2024-01-31
131,205 GBP2023-01-31
Total Inventories
646,322 GBP2024-01-31
785,226 GBP2023-01-31
Debtors
206,765 GBP2024-01-31
522,943 GBP2023-01-31
Cash at bank and in hand
204,088 GBP2024-01-31
316,582 GBP2023-01-31
Current Assets
1,057,175 GBP2024-01-31
1,624,751 GBP2023-01-31
Creditors
Current
538,224 GBP2024-01-31
1,240,252 GBP2023-01-31
Net Current Assets/Liabilities
518,951 GBP2024-01-31
384,499 GBP2023-01-31
Total Assets Less Current Liabilities
622,965 GBP2024-01-31
515,704 GBP2023-01-31
Creditors
Non-current
-37,566 GBP2024-01-31
-51,066 GBP2023-01-31
Net Assets/Liabilities
581,782 GBP2024-01-31
457,516 GBP2023-01-31
Equity
Called up share capital
1,200 GBP2024-01-31
1,200 GBP2023-01-31
Retained earnings (accumulated losses)
580,582 GBP2024-01-31
456,316 GBP2023-01-31
Equity
581,782 GBP2024-01-31
457,516 GBP2023-01-31
Average Number of Employees
52023-02-01 ~ 2024-01-31
42022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Other than goodwill
18,960 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
14,760 GBP2024-01-31
14,160 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
600 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Other than goodwill
4,200 GBP2024-01-31
4,800 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
63,020 GBP2023-01-31
Computers
46,795 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
235,508 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
49,131 GBP2024-01-31
42,829 GBP2023-01-31
Computers
46,217 GBP2024-01-31
38,498 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
136,494 GBP2024-01-31
109,903 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,302 GBP2023-02-01 ~ 2024-01-31
Computers
7,719 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,591 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
13,889 GBP2024-01-31
20,191 GBP2023-01-31
Computers
578 GBP2024-01-31
8,297 GBP2023-01-31
Other Investments Other Than Loans
Cost valuation
800 GBP2023-01-31
Other Investments Other Than Loans
800 GBP2024-01-31
800 GBP2023-01-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
185,363 GBP2024-01-31
506,065 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
14,771 GBP2024-01-31
9,861 GBP2023-01-31
Other Debtors
Current, Amounts falling due within one year
6,631 GBP2024-01-31
7,017 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
206,765 GBP2024-01-31
522,943 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
13,500 GBP2024-01-31
38,500 GBP2023-01-31
Trade Creditors/Trade Payables
Current
209,270 GBP2024-01-31
933,688 GBP2023-01-31
Other Taxation & Social Security Payable
Current
213,497 GBP2024-01-31
226,651 GBP2023-01-31
Other Creditors
Current
101,957 GBP2024-01-31
41,413 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
37,566 GBP2024-01-31
51,066 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,000 GBP2024-01-31
9,000 GBP2023-01-31
Between one and five year
36,000 GBP2024-01-31
36,000 GBP2023-01-31
More than five year
23,250 GBP2024-01-31
32,250 GBP2023-01-31
All periods
68,250 GBP2024-01-31
77,250 GBP2023-01-31
Bank Borrowings
Secured
51,066 GBP2024-01-31
89,566 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,200 shares2024-01-31