77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
(expand)Operating Profit/Loss
953,147 GBP2022-11-01 ~ 2023-10-31
1,004,688 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
43,742 GBP2022-11-01 ~ 2023-10-31
28,018 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
912,500 GBP2022-11-01 ~ 2023-10-31
976,772 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
285,308 GBP2022-11-01 ~ 2023-10-31
174,455 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
627,192 GBP2022-11-01 ~ 2023-10-31
802,317 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
1,272,403 GBP2023-10-31
1,268,274 GBP2022-10-31
Total Inventories
2,091,744 GBP2023-10-31
1,963,721 GBP2022-10-31
Debtors
1,126,086 GBP2023-10-31
1,380,092 GBP2022-10-31
Cash at bank and in hand
492,069 GBP2023-10-31
837,411 GBP2022-10-31
Current Assets
3,709,899 GBP2023-10-31
4,181,224 GBP2022-10-31
Creditors
Amounts falling due within one year
1,653,252 GBP2023-10-31
1,976,016 GBP2022-10-31
Net Current Assets/Liabilities
2,056,647 GBP2023-10-31
2,205,208 GBP2022-10-31
Total Assets Less Current Liabilities
3,329,050 GBP2023-10-31
3,473,482 GBP2022-10-31
Creditors
Amounts falling due after one year
468,428 GBP2023-10-31
497,893 GBP2022-10-31
Net Assets/Liabilities
2,520,396 GBP2023-10-31
2,713,204 GBP2022-10-31
Equity
Called up share capital
796 GBP2023-10-31
936 GBP2022-10-31
Share premium
19,206 GBP2023-10-31
619,066 GBP2022-10-31
Retained earnings (accumulated losses)
2,500,394 GBP2023-10-31
2,093,202 GBP2022-10-31
Equity
2,520,396 GBP2023-10-31
2,713,204 GBP2022-10-31
Property, Plant & Equipment - Depreciation Expense
319,903 GBP2022-11-01 ~ 2023-10-31
348,815 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
20.002022-11-01 ~ 2023-10-31
Furniture and fittings
25.002022-11-01 ~ 2023-10-31
Motor vehicles
25.002022-11-01 ~ 2023-10-31
Computers
33.002022-11-01 ~ 2023-10-31
Wages/Salaries
1,915,876 GBP2022-11-01 ~ 2023-10-31
1,680,580 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
206,026 GBP2022-11-01 ~ 2023-10-31
183,428 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
43,737 GBP2022-11-01 ~ 2023-10-31
37,602 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
2,165,639 GBP2022-11-01 ~ 2023-10-31
1,901,610 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
49,029 GBP2022-11-01 ~ 2023-10-31
46,331 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
153,473 GBP2022-11-01 ~ 2023-10-31
24,134 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
205,475 GBP2022-11-01 ~ 2023-10-31
185,587 GBP2021-11-01 ~ 2022-10-31
Dividends Paid on Shares
All ordinary shares
220,000 GBP2022-11-01 ~ 2023-10-31
220,000 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
476,580 GBP2022-10-31
Intangible assets - Disposals
-476,580 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
476,580 GBP2022-10-31
Intangible assets - Disposals and decrease in the amortization or impairment
-476,580 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,593,011 GBP2023-10-31
1,490,451 GBP2022-10-31
Furniture and fittings
86,670 GBP2023-10-31
81,627 GBP2022-10-31
Motor vehicles
853,677 GBP2023-10-31
742,357 GBP2022-10-31
Computers
21,910 GBP2023-10-31
46,938 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
2,555,268 GBP2023-10-31
2,361,373 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-158,167 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-38,784 GBP2022-11-01 ~ 2023-10-31
Computers
-25,488 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-222,439 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
711,333 GBP2023-10-31
587,079 GBP2022-10-31
Furniture and fittings
78,392 GBP2023-10-31
67,495 GBP2022-10-31
Motor vehicles
474,626 GBP2023-10-31
399,995 GBP2022-10-31
Computers
18,514 GBP2023-10-31
38,530 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,282,865 GBP2023-10-31
1,093,099 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
197,917 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
10,897 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
109,473 GBP2022-11-01 ~ 2023-10-31
Computers
1,616 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
319,903 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-73,663 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-34,842 GBP2022-11-01 ~ 2023-10-31
Computers
-21,632 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-130,137 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment
881,678 GBP2023-10-31
903,372 GBP2022-10-31
Furniture and fittings
8,278 GBP2023-10-31
14,132 GBP2022-10-31
Motor vehicles
379,051 GBP2023-10-31
342,362 GBP2022-10-31
Computers
3,396 GBP2023-10-31
8,408 GBP2022-10-31
Under hire purchased contracts or finance leases, Plant and equipment
307,562 GBP2023-10-31
Motor vehicles, Under hire purchased contracts or finance leases
321,458 GBP2023-10-31
276,863 GBP2022-10-31
Under hire purchased contracts or finance leases
629,020 GBP2023-10-31
529,804 GBP2022-10-31
Plant and equipment, Under hire purchased contracts or finance leases
252,941 GBP2022-10-31
Raw Materials
228,380 GBP2023-10-31
194,548 GBP2022-10-31
Finished Goods
1,863,364 GBP2023-10-31
1,769,173 GBP2022-10-31
Trade Debtors/Trade Receivables
957,951 GBP2023-10-31
1,248,110 GBP2022-10-31
Prepayments/Accrued Income
24,189 GBP2023-10-31
3,737 GBP2022-10-31
Amounts owed by directors
73,851 GBP2023-10-31
81,352 GBP2022-10-31
Other Debtors
70,095 GBP2023-10-31
46,893 GBP2022-10-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
45,000 GBP2023-10-31
45,000 GBP2022-10-31
Trade Creditors/Trade Payables
Amounts falling due within one year
937,829 GBP2023-10-31
1,448,925 GBP2022-10-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
23,642 GBP2023-10-31
8,584 GBP2022-10-31
Corporation Tax Payable
Amounts falling due within one year
208,179 GBP2023-10-31
150,321 GBP2022-10-31
Other Taxation & Social Security Payable
Amounts falling due within one year
159,834 GBP2023-10-31
119,117 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
277,438 GBP2023-10-31
203,404 GBP2022-10-31
Other Creditors
Amounts falling due within one year
1,330 GBP2023-10-31
665 GBP2022-10-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
71,250 GBP2023-10-31
116,250 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
397,178 GBP2023-10-31
381,643 GBP2022-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
313,896 GBP2023-10-31
226,427 GBP2022-10-31
Between one and five year
463,021 GBP2023-10-31
437,019 GBP2022-10-31
Minimum gross finance lease payments owing
776,917 GBP2023-10-31
663,446 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
674,616 GBP2023-10-31
585,047 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
318,101 GBP2023-10-31
240,972 GBP2022-10-31
Deferred Tax Liabilities
318,101 GBP2023-10-31
240,972 GBP2022-10-31
Par Value of Share
Class 1 ordinary share
1 shares2022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
626 shares2023-10-31
626 shares2022-10-31
Par Value of Share
Class 2 ordinary share
1 shares2022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
76 shares2023-10-31
76 shares2022-10-31
Par Value of Share
Class 3 ordinary share
1 shares2022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
94 shares2023-10-31
234 shares2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
246,883 GBP2023-10-31
82,225 GBP2022-10-31
Between one and five year
1,647,993 GBP2023-10-31
31,531 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,894,876 GBP2023-10-31
113,756 GBP2022-10-31
Advances or credits given to directors
73,851 GBP2023-10-31
81,352 GBP2022-10-31
82,773 GBP2021-10-31
Advances or credits made to directors during the period
228,092 GBP2022-11-01 ~ 2023-10-31
200,475 GBP2021-11-01 ~ 2022-10-31
Advances or credits repaid by directors
-235,593 GBP2022-11-01 ~ 2023-10-31
-201,896 GBP2021-11-01 ~ 2022-10-31