Property, Plant & Equipment
28,144 GBP2023-12-31
34,075 GBP2022-12-31
Fixed Assets - Investments
5 GBP2023-12-31
5 GBP2022-12-31
Fixed Assets
28,149 GBP2023-12-31
34,080 GBP2022-12-31
Debtors
665,772 GBP2023-12-31
532,439 GBP2022-12-31
Cash at bank and in hand
409,403 GBP2023-12-31
772,151 GBP2022-12-31
Current Assets
1,075,175 GBP2023-12-31
1,304,590 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-381,685 GBP2023-12-31
-522,208 GBP2022-12-31
Net Current Assets/Liabilities
693,490 GBP2023-12-31
782,382 GBP2022-12-31
Total Assets Less Current Liabilities
721,639 GBP2023-12-31
816,462 GBP2022-12-31
Net Assets/Liabilities
715,353 GBP2023-12-31
810,176 GBP2022-12-31
Equity
Called up share capital
7,238 GBP2023-12-31
7,238 GBP2022-12-31
Share premium
32,482 GBP2023-12-31
32,482 GBP2022-12-31
Capital redemption reserve
2,980 GBP2023-12-31
2,980 GBP2022-12-31
Retained earnings (accumulated losses)
672,653 GBP2023-12-31
767,476 GBP2022-12-31
Equity
715,353 GBP2023-12-31
810,176 GBP2022-12-31
Average Number of Employees
102023-01-01 ~ 2023-12-31
92022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
67,303 GBP2023-12-31
65,229 GBP2022-12-31
Plant and equipment
65,612 GBP2023-12-31
62,103 GBP2022-12-31
Furniture and fittings
1,773 GBP2023-12-31
1,773 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
1,666 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
134,688 GBP2023-12-31
130,771 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-3,185 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-1,666 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-4,851 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
52,728 GBP2023-12-31
47,148 GBP2022-12-31
Plant and equipment
53,075 GBP2023-12-31
47,584 GBP2022-12-31
Furniture and fittings
741 GBP2023-12-31
298 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
1,666 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
106,544 GBP2023-12-31
96,696 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,580 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
5,491 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
443 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,514 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-1,666 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,666 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
14,575 GBP2023-12-31
18,081 GBP2022-12-31
Plant and equipment
12,537 GBP2023-12-31
14,519 GBP2022-12-31
Furniture and fittings
1,032 GBP2023-12-31
1,475 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Investments in group undertakings and participating interests
5 GBP2023-12-31
5 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
368,000 GBP2023-12-31
185,578 GBP2022-12-31
Other Debtors
Amounts falling due within one year
297,772 GBP2023-12-31
346,861 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
665,772 GBP2023-12-31
532,439 GBP2022-12-31
Trade Creditors/Trade Payables
Current
8,815 GBP2023-12-31
8,292 GBP2022-12-31
Corporation Tax Payable
Current
126,794 GBP2023-12-31
123,579 GBP2022-12-31
Other Taxation & Social Security Payable
Current
74,647 GBP2023-12-31
74,919 GBP2022-12-31
Other Creditors
Current
171,429 GBP2023-12-31
315,418 GBP2022-12-31
Creditors
Current
381,685 GBP2023-12-31
522,208 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
121,562 GBP2023-12-31
220,382 GBP2022-12-31