Intangible Assets
30,000 GBP2023-09-30
30,000 GBP2022-09-30
Property, Plant & Equipment
408,282 GBP2023-09-30
440,421 GBP2022-09-30
Fixed Assets
438,282 GBP2023-09-30
470,421 GBP2022-09-30
Total Inventories
161,075 GBP2023-09-30
121,725 GBP2022-09-30
Debtors
46,875 GBP2023-09-30
62,558 GBP2022-09-30
Cash at bank and in hand
102,827 GBP2023-09-30
43,366 GBP2022-09-30
Current Assets
310,777 GBP2023-09-30
227,649 GBP2022-09-30
Net Current Assets/Liabilities
-277,873 GBP2023-09-30
-352,918 GBP2022-09-30
Total Assets Less Current Liabilities
160,409 GBP2023-09-30
117,503 GBP2022-09-30
Net Assets/Liabilities
-12,606 GBP2023-09-30
-61,245 GBP2022-09-30
Equity
Called up share capital
2 GBP2023-09-30
2 GBP2022-09-30
Retained earnings (accumulated losses)
-12,608 GBP2023-09-30
-61,247 GBP2022-09-30
Average Number of Employees
22022-10-01 ~ 2023-09-30
22021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Development expenditure
30,000 GBP2023-09-30
30,000 GBP2022-09-30
Intangible Assets
Development expenditure
30,000 GBP2023-09-30
30,000 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
339,203 GBP2023-09-30
369,203 GBP2022-09-30
Land and buildings, Under hire purchased contracts or finance leases
98,975 GBP2023-09-30
98,975 GBP2022-09-30
Plant and equipment
50 GBP2023-09-30
50 GBP2022-09-30
Motor vehicles
27,257 GBP2023-09-30
27,257 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
35,355 GBP2023-09-30
33,376 GBP2022-09-30
Plant and equipment
50 GBP2023-09-30
50 GBP2022-09-30
Motor vehicles
23,471 GBP2023-09-30
22,803 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,979 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
668 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
339,203 GBP2023-09-30
369,203 GBP2022-09-30
Land and buildings, Under hire purchased contracts or finance leases
63,620 GBP2023-09-30
65,599 GBP2022-09-30
Motor vehicles
3,786 GBP2023-09-30
4,454 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
7,772 GBP2023-09-30
6,972 GBP2022-09-30
Computers
5,861 GBP2023-09-30
5,861 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
479,118 GBP2023-09-30
508,318 GBP2022-09-30
Property, Plant & Equipment - Disposals
-30,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,672 GBP2023-09-30
6,571 GBP2022-09-30
Computers
5,288 GBP2023-09-30
5,097 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
70,836 GBP2023-09-30
67,897 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
101 GBP2022-10-01 ~ 2023-09-30
Computers
191 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,939 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
1,100 GBP2023-09-30
401 GBP2022-09-30
Computers
573 GBP2023-09-30
764 GBP2022-09-30
Other types of inventories not specified separately
161,075 GBP2023-09-30
Raw Materials
121,725 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
46,650 GBP2023-09-30
62,333 GBP2022-09-30
Prepayments/Accrued Income
Current
225 GBP2023-09-30
225 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,473 GBP2023-09-30
2,413 GBP2022-09-30
Other Taxation & Social Security Payable
Current
1,061 GBP2023-09-30
267 GBP2022-09-30
Amount of value-added tax that is payable
Current
13,848 GBP2023-09-30
2,989 GBP2022-09-30
Other Creditors
Current
418,000 GBP2023-09-30
425,500 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
5,370 GBP2023-09-30
5,370 GBP2022-09-30
Amounts owed to directors
Current
147,708 GBP2023-09-30
142,246 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
173,015 GBP2023-09-30
178,748 GBP2022-09-30