Property, Plant & Equipment
1,331,978 GBP2024-12-31
890,578 GBP2023-12-31
Total Inventories
154,628 GBP2024-12-31
183,767 GBP2023-12-31
Debtors
Current
881,400 GBP2024-12-31
847,470 GBP2023-12-31
Cash at bank and in hand
216 GBP2024-12-31
156 GBP2023-12-31
Creditors
Non-current
-356,047 GBP2024-12-31
0 GBP2023-12-31
Net Assets/Liabilities
659,509 GBP2024-12-31
857,035 GBP2023-12-31
Equity
Called up share capital
92 GBP2024-12-31
92 GBP2023-12-31
Share premium
4,995 GBP2024-12-31
4,995 GBP2023-12-31
Capital redemption reserve
13 GBP2024-12-31
13 GBP2023-12-31
Retained earnings (accumulated losses)
654,409 GBP2024-12-31
851,935 GBP2023-12-31
Equity
659,509 GBP2024-12-31
857,035 GBP2023-12-31
Average Number of Employees
592024-01-01 ~ 2024-12-31
582023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
172,755 GBP2024-12-31
192,132 GBP2023-12-31
Plant and equipment
2,274,993 GBP2024-12-31
1,968,327 GBP2023-12-31
Vehicles
243,090 GBP2024-12-31
333,593 GBP2023-12-31
Furniture and fittings
101,533 GBP2024-12-31
108,818 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,792,371 GBP2024-12-31
2,602,870 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-300,570 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-7,585 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-437,732 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
149,976 GBP2024-12-31
160,876 GBP2023-12-31
Plant and equipment
1,039,195 GBP2024-12-31
1,214,238 GBP2023-12-31
Vehicles
177,148 GBP2024-12-31
238,498 GBP2023-12-31
Furniture and fittings
94,074 GBP2024-12-31
98,680 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,460,393 GBP2024-12-31
1,712,292 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
13,474 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
125,526 GBP2024-01-01 ~ 2024-12-31
Vehicles
36,921 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,979 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
178,900 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-300,569 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-7,585 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-430,799 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
22,779 GBP2024-12-31
31,256 GBP2023-12-31
Plant and equipment
1,235,798 GBP2024-12-31
754,089 GBP2023-12-31
Vehicles
65,942 GBP2024-12-31
95,095 GBP2023-12-31
Furniture and fittings
7,459 GBP2024-12-31
10,138 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
828,753 GBP2024-12-31
655,572 GBP2023-12-31
Prepayments/Accrued Income
Current
52,567 GBP2024-12-31
147,067 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
44,190 GBP2023-12-31
Other Debtors
Current
80 GBP2024-12-31
641 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
446,204 GBP2024-12-31
50,691 GBP2023-12-31
Trade Creditors/Trade Payables
Current
439,372 GBP2024-12-31
707,523 GBP2023-12-31
Amounts owed to directors
Current
20,000 GBP2024-12-31
0 GBP2023-12-31
Other Remaining Borrowings
Current
0 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
24,241 GBP2024-12-31
8,518 GBP2023-12-31
Other Creditors
Current
22,675 GBP2024-12-31
23,060 GBP2023-12-31
Other Remaining Borrowings
Non-current
356,047 GBP2024-12-31
0 GBP2023-12-31
Net Deferred Tax Liability/Asset
-100,161 GBP2024-12-31
-146,910 GBP2023-12-31
-147,015 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
46,749 GBP2024-01-01 ~ 2024-12-31
105 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
92 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
92 GBP2024-01-01 ~ 2024-12-31
92 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
200,083 GBP2024-12-31
200,083 GBP2023-12-31
Between one and five year
800,334 GBP2024-12-31
800,334 GBP2023-12-31
More than five year
116,715 GBP2024-12-31
316,799 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,117,132 GBP2024-12-31
1,317,216 GBP2023-12-31