Property, Plant & Equipment
20,923,101 GBP2025-03-31
21,151,388 GBP2024-03-31
Investment Property
2,122,488 GBP2025-03-31
0 GBP2024-03-31
Fixed Assets - Investments
2,002 GBP2025-03-31
2,002 GBP2024-03-31
Fixed Assets
23,047,591 GBP2025-03-31
21,153,390 GBP2024-03-31
Debtors
3,960,274 GBP2025-03-31
6,127,054 GBP2024-03-31
Cash at bank and in hand
949,874 GBP2025-03-31
1,054,203 GBP2024-03-31
Current Assets
4,910,148 GBP2025-03-31
7,181,257 GBP2024-03-31
Net Current Assets/Liabilities
-4,312,692 GBP2025-03-31
-3,310,667 GBP2024-03-31
Total Assets Less Current Liabilities
18,734,899 GBP2025-03-31
17,842,723 GBP2024-03-31
Net Assets/Liabilities
6,930,655 GBP2025-03-31
5,689,301 GBP2024-03-31
Equity
Called up share capital
50,000 GBP2025-03-31
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Revaluation reserve
8,406,179 GBP2025-03-31
8,551,368 GBP2024-03-31
5,964,190 GBP2023-03-31
Retained earnings (accumulated losses)
-1,525,524 GBP2025-03-31
-2,912,067 GBP2024-03-31
-4,078,139 GBP2023-03-31
Equity
6,930,655 GBP2025-03-31
5,689,301 GBP2024-03-31
-2,369,502 GBP2023-03-31
Profit/Loss
1,241,354 GBP2024-04-01 ~ 2025-03-31
228,373 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
4,050,479 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
3,753,250 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
3042024-04-01 ~ 2025-03-31
2892023-04-01 ~ 2024-03-31
Wages/Salaries
7,385,800 GBP2024-04-01 ~ 2025-03-31
6,240,863 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
135,385 GBP2024-04-01 ~ 2025-03-31
114,392 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
8,153,423 GBP2024-04-01 ~ 2025-03-31
6,870,148 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
21,050,000 GBP2024-03-31
Improvements to leasehold property
214,251 GBP2025-03-31
59,372 GBP2024-03-31
Plant and equipment
890,392 GBP2025-03-31
834,625 GBP2024-03-31
Furniture and fittings
476,720 GBP2025-03-31
470,406 GBP2024-03-31
Computers
272,704 GBP2025-03-31
268,352 GBP2024-03-31
Motor vehicles
80,303 GBP2025-03-31
80,303 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
22,984,370 GBP2025-03-31
22,763,058 GBP2024-03-31
Owned/Freehold, Land and buildings
21,050,000 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
186,850 GBP2024-03-31
Improvements to leasehold property
3,692 GBP2025-03-31
594 GBP2024-03-31
Plant and equipment
766,275 GBP2025-03-31
727,052 GBP2024-03-31
Furniture and fittings
423,470 GBP2025-03-31
411,344 GBP2024-03-31
Computers
259,817 GBP2025-03-31
249,311 GBP2024-03-31
Motor vehicles
47,465 GBP2025-03-31
36,519 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,061,269 GBP2025-03-31
1,611,670 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
373,700 GBP2024-04-01 ~ 2025-03-31
Improvements to leasehold property
3,098 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
39,223 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
12,126 GBP2024-04-01 ~ 2025-03-31
Computers
10,506 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
10,946 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
449,599 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
20,489,450 GBP2025-03-31
Improvements to leasehold property
210,559 GBP2025-03-31
58,778 GBP2024-03-31
Plant and equipment
124,117 GBP2025-03-31
107,573 GBP2024-03-31
Furniture and fittings
53,250 GBP2025-03-31
59,062 GBP2024-03-31
Computers
12,887 GBP2025-03-31
19,041 GBP2024-03-31
Motor vehicles
32,838 GBP2025-03-31
43,784 GBP2024-03-31
Land and buildings, Owned/Freehold
20,863,150 GBP2024-03-31
Investments in Subsidiaries
2,002 GBP2025-03-31
2,002 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
490,363 GBP2025-03-31
660,599 GBP2024-03-31
Amount of corporation tax that is recoverable
498,687 GBP2025-03-31
1,042,531 GBP2024-03-31
Prepayments/Accrued Income
Current
590,227 GBP2025-03-31
521,999 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
10,608 GBP2025-03-31
18,912 GBP2024-03-31
Corporation Tax Payable
Current
74,305 GBP2025-03-31
1,328,136 GBP2024-03-31
Other Creditors
Current
240,692 GBP2025-03-31
378,670 GBP2024-03-31
Creditors
Current
9,222,840 GBP2025-03-31
10,491,924 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
21,826 GBP2025-03-31
23,892 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
10,608 GBP2025-03-31
18,912 GBP2024-03-31
Bank Borrowings
8,892,252 GBP2025-03-31
9,195,444 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
366,861 GBP2025-03-31
366,861 GBP2024-03-31
Non-current, Amounts falling due after one year
8,525,391 GBP2025-03-31