Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
02019-01-01 ~ 2019-12-31
Turnover/Revenue
11,586,070 GBP2019-01-01 ~ 2019-12-31
10,618,989 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
11,919,515 GBP2019-01-01 ~ 2019-12-31
10,785,025 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
-333,445 GBP2019-01-01 ~ 2019-12-31
-166,036 GBP2018-01-01 ~ 2018-12-31
Other Interest Receivable/Similar Income (Finance Income)
6,875 GBP2019-01-01 ~ 2019-12-31
7,278 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
-326,570 GBP2019-01-01 ~ 2019-12-31
-158,758 GBP2018-01-01 ~ 2018-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
5,523 GBP2019-01-01 ~ 2019-12-31
3,318 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
-332,093 GBP2019-01-01 ~ 2019-12-31
-162,076 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
-332,093 GBP2019-01-01 ~ 2019-12-31
-162,076 GBP2018-01-01 ~ 2018-12-31
Intangible Assets
286,711 GBP2019-12-31
385,872 GBP2018-12-31
Property, Plant & Equipment
150,209 GBP2019-12-31
124,688 GBP2018-12-31
Fixed Assets
436,920 GBP2019-12-31
510,560 GBP2018-12-31
Debtors
2,871,398 GBP2019-12-31
2,837,998 GBP2018-12-31
Cash at bank and in hand
787,265 GBP2019-12-31
555,536 GBP2018-12-31
Current Assets
3,658,663 GBP2019-12-31
3,393,534 GBP2018-12-31
Creditors
Current
1,780,622 GBP2019-12-31
996,988 GBP2018-12-31
Net Current Assets/Liabilities
1,878,041 GBP2019-12-31
2,396,546 GBP2018-12-31
Total Assets Less Current Liabilities
2,314,961 GBP2019-12-31
2,907,106 GBP2018-12-31
Equity
Called up share capital
536 GBP2019-12-31
536 GBP2018-12-31
536 GBP2017-12-31
Share premium
646,988 GBP2019-12-31
646,988 GBP2018-12-31
646,988 GBP2017-12-31
Retained earnings (accumulated losses)
1,667,437 GBP2019-12-31
2,259,582 GBP2018-12-31
2,421,658 GBP2017-12-31
Equity
2,314,961 GBP2019-12-31
2,907,106 GBP2018-12-31
3,069,182 GBP2017-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-332,093 GBP2019-01-01 ~ 2019-12-31
-162,076 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
Retained earnings (accumulated losses)
-260,052 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-260,052 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
5,234,819 GBP2019-01-01 ~ 2019-12-31
4,376,855 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
582,948 GBP2019-01-01 ~ 2019-12-31
615,595 GBP2018-01-01 ~ 2018-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
563,548 GBP2019-01-01 ~ 2019-12-31
319,154 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
6,381,315 GBP2019-01-01 ~ 2019-12-31
5,311,604 GBP2018-01-01 ~ 2018-12-31
Director Remuneration
538,631 GBP2019-01-01 ~ 2019-12-31
846,598 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
70,694 GBP2019-01-01 ~ 2019-12-31
52,007 GBP2018-01-01 ~ 2018-12-31
Audit Fees/Expenses
10,600 GBP2019-01-01 ~ 2019-12-31
14,000 GBP2018-01-01 ~ 2018-12-31
Current Tax for the Period
12,840 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
Development expenditure
341,889 GBP2019-12-31
385,872 GBP2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
55,178 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
55,178 GBP2019-12-31
Intangible Assets
Development expenditure
286,711 GBP2019-12-31
385,872 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
340,886 GBP2019-12-31
340,886 GBP2018-12-31
Furniture and fittings
39,911 GBP2019-12-31
9,393 GBP2018-12-31
Computers
267,984 GBP2019-12-31
244,438 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
648,781 GBP2019-12-31
594,717 GBP2018-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-65 GBP2019-01-01 ~ 2019-12-31
Computers
-51,428 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Disposals
-51,493 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
340,886 GBP2019-12-31
340,886 GBP2018-12-31
Furniture and fittings
6,581 GBP2019-12-31
3,100 GBP2018-12-31
Computers
151,105 GBP2019-12-31
126,043 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
498,572 GBP2019-12-31
470,029 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,546 GBP2019-01-01 ~ 2019-12-31
Computers
67,148 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
70,694 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-65 GBP2019-01-01 ~ 2019-12-31
Computers
-42,086 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-42,151 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Furniture and fittings
33,330 GBP2019-12-31
6,293 GBP2018-12-31
Computers
116,879 GBP2019-12-31
118,395 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
1,832,625 GBP2019-12-31
1,486,618 GBP2018-12-31
Amounts Owed by Group Undertakings
Current
231,387 GBP2019-12-31
485,838 GBP2018-12-31
Debtors - Deferred Tax Asset
Current
5,523 GBP2018-12-31
Prepayments/Accrued Income
Current
807,386 GBP2019-12-31
860,019 GBP2018-12-31
Debtors
Current, Amounts falling due within one year
2,871,398 GBP2019-12-31
2,837,998 GBP2018-12-31
Trade Creditors/Trade Payables
Current
299,356 GBP2019-12-31
361,048 GBP2018-12-31
Amounts owed to group undertakings
Current
474,604 GBP2019-12-31
143,321 GBP2018-12-31
Corporation Tax Payable
Current
-13,013 GBP2018-12-31
Other Taxation & Social Security Payable
Current
248,375 GBP2019-12-31
194,722 GBP2018-12-31
Other Creditors
Current
49,408 GBP2019-12-31
13,080 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
512,926 GBP2019-12-31
198,728 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
429,262 GBP2019-12-31
495,068 GBP2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,355,233 shares2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-332,093 GBP2019-01-01 ~ 2019-12-31