77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Average Number of Employees
2642019-12-01 ~ 2020-11-30
2392018-12-01 ~ 2019-11-30
Profit/Loss
9,605,211 GBP2019-12-01 ~ 2020-11-30
524,315 GBP2018-12-01 ~ 2019-11-30
-524,315 GBP2018-12-01 ~ 2019-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,221,247 GBP2020-11-30
1,092,926 GBP2019-11-30
Turnover/Revenue
81,791,206 GBP2019-12-01 ~ 2020-11-30
70,942,100 GBP2018-12-01 ~ 2019-11-30
Cost of Sales
65,550,660 GBP2019-12-01 ~ 2020-11-30
67,097,962 GBP2018-12-01 ~ 2019-11-30
Gross Profit/Loss
16,240,546 GBP2019-12-01 ~ 2020-11-30
3,844,138 GBP2018-12-01 ~ 2019-11-30
Administrative Expenses
4,119,328 GBP2019-12-01 ~ 2020-11-30
2,754,384 GBP2018-12-01 ~ 2019-11-30
Operating Profit/Loss
12,432,292 GBP2019-12-01 ~ 2020-11-30
1,150,089 GBP2018-12-01 ~ 2019-11-30
Interest Payable/Similar Charges (Finance Costs)
1,151,724 GBP2019-12-01 ~ 2020-11-30
1,041,385 GBP2018-12-01 ~ 2019-11-30
Profit/Loss on Ordinary Activities Before Tax
11,294,865 GBP2019-12-01 ~ 2020-11-30
123,234 GBP2018-12-01 ~ 2019-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,689,654 GBP2019-12-01 ~ 2020-11-30
647,549 GBP2018-12-01 ~ 2019-11-30
Comprehensive Income/Expense
9,605,211 GBP2019-12-01 ~ 2020-11-30
-524,315 GBP2018-12-01 ~ 2019-11-30
Dividends Paid
Retained earnings (accumulated losses)
-33,600 GBP2019-12-01 ~ 2020-11-30
-33,600 GBP2018-12-01 ~ 2019-11-30
Equity
Retained earnings (accumulated losses)
31,903,961 GBP2020-11-30
22,332,350 GBP2019-11-30
22,890,265 GBP2018-11-30
Property, Plant & Equipment
38,898,527 GBP2020-11-30
37,899,674 GBP2019-11-30
Debtors
25,279,171 GBP2020-11-30
16,078,506 GBP2019-11-30
Cash at bank and in hand
8,242,914 GBP2020-11-30
1,323,645 GBP2019-11-30
Current Assets
33,522,085 GBP2020-11-30
17,402,151 GBP2019-11-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
178,065 GBP2020-11-30
162,465 GBP2019-11-30
Trade Creditors/Trade Payables
Amounts falling due within one year
13,491,091 GBP2020-11-30
8,098,431 GBP2019-11-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
18,200 GBP2020-11-30
14,900 GBP2019-11-30
Creditors
Amounts falling due within one year
26,386,144 GBP2020-11-30
18,241,200 GBP2019-11-30
Net Current Assets/Liabilities
7,135,941 GBP2020-11-30
-839,049 GBP2019-11-30
Total Assets Less Current Liabilities
46,034,468 GBP2020-11-30
37,060,625 GBP2019-11-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
1,148,061 GBP2020-11-30
1,353,240 GBP2019-11-30
Creditors
Amounts falling due after one year
12,909,160 GBP2020-11-30
13,635,249 GBP2019-11-30
Net Assets/Liabilities
31,904,061 GBP2020-11-30
22,332,450 GBP2019-11-30
Equity
Called up share capital
100 GBP2020-11-30
100 GBP2019-11-30
Equity
31,904,061 GBP2020-11-30
22,332,450 GBP2019-11-30
Property, Plant & Equipment - Depreciation Expense
5,771,256 GBP2019-12-01 ~ 2020-11-30
5,289,726 GBP2018-12-01 ~ 2019-11-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.152019-12-01 ~ 2020-11-30
Furniture and fittings
0.182019-12-01 ~ 2020-11-30
Motor vehicles
0.182019-12-01 ~ 2020-11-30
Average number of employees in administration and support functions
332019-12-01 ~ 2020-11-30
252018-12-01 ~ 2019-11-30
Wages/Salaries
9,191,381 GBP2019-12-01 ~ 2020-11-30
8,970,805 GBP2018-12-01 ~ 2019-11-30
Social Security Costs
923,394 GBP2019-12-01 ~ 2020-11-30
944,381 GBP2018-12-01 ~ 2019-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
207,517 GBP2019-12-01 ~ 2020-11-30
191,487 GBP2018-12-01 ~ 2019-11-30
Staff Costs/Employee Benefits Expense
10,322,292 GBP2019-12-01 ~ 2020-11-30
10,106,673 GBP2018-12-01 ~ 2019-11-30
Director Remuneration
194,634 GBP2019-12-01 ~ 2020-11-30
136,398 GBP2018-12-01 ~ 2019-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
128,321 GBP2019-12-01 ~ 2020-11-30
647,549 GBP2018-12-01 ~ 2019-11-30
Tax Expense/Credit at Applicable Tax Rate
2,146,024 GBP2019-12-01 ~ 2020-11-30
23,414 GBP2018-12-01 ~ 2019-11-30
Dividends Paid on Shares
All ordinary shares
33,600 GBP2019-12-01 ~ 2020-11-30
33,600 GBP2018-12-01 ~ 2019-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,891,515 GBP2020-11-30
3,891,515 GBP2019-11-30
Plant and equipment
51,301,572 GBP2020-11-30
47,745,443 GBP2019-11-30
Furniture and fittings
530,538 GBP2020-11-30
399,308 GBP2019-11-30
Motor vehicles
3,726,877 GBP2020-11-30
2,804,141 GBP2019-11-30
Property, Plant & Equipment - Gross Cost
59,450,502 GBP2020-11-30
54,840,407 GBP2019-11-30
Property, Plant & Equipment - Disposals
Plant and equipment
-5,085,262 GBP2019-12-01 ~ 2020-11-30
Motor vehicles
-205,197 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Disposals
-5,290,459 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
295,456 GBP2020-11-30
228,339 GBP2019-11-30
Plant and equipment
18,782,930 GBP2020-11-30
15,585,771 GBP2019-11-30
Furniture and fittings
152,266 GBP2020-11-30
86,743 GBP2019-11-30
Motor vehicles
1,321,323 GBP2020-11-30
1,039,879 GBP2019-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
20,551,975 GBP2020-11-30
16,940,732 GBP2019-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
67,117 GBP2019-12-01 ~ 2020-11-30
Plant and equipment
5,258,763 GBP2019-12-01 ~ 2020-11-30
Furniture and fittings
65,523 GBP2019-12-01 ~ 2020-11-30
Motor vehicles
379,853 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,771,256 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,061,604 GBP2019-12-01 ~ 2020-11-30
Motor vehicles
-98,409 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,160,013 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,596,059 GBP2020-11-30
3,663,176 GBP2019-11-30
Plant and equipment
32,518,642 GBP2020-11-30
32,159,672 GBP2019-11-30
Furniture and fittings
378,272 GBP2020-11-30
312,565 GBP2019-11-30
Motor vehicles
2,405,554 GBP2020-11-30
1,764,262 GBP2019-11-30
Under hire purchased contracts or finance leases, Plant and equipment
20,481,368 GBP2020-11-30
27,790,269 GBP2019-11-30
Trade Debtors/Trade Receivables
23,260,488 GBP2020-11-30
11,343,259 GBP2019-11-30
Prepayments/Accrued Income
699,797 GBP2020-11-30
931,190 GBP2019-11-30
Other Debtors
763,700 GBP2020-11-30
818,082 GBP2019-11-30
Corporation Tax Payable
Amounts falling due within one year
1,563,220 GBP2020-11-30
1,887 GBP2019-11-30
Other Taxation & Social Security Payable
Amounts falling due within one year
3,141,443 GBP2020-11-30
1,391,787 GBP2019-11-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
7,635,030 GBP2020-11-30
8,164,763 GBP2019-11-30
Amounts owed to directors
Amounts falling due within one year
32,126 GBP2020-11-30
39,475 GBP2019-11-30
Other Creditors
Amounts falling due within one year
326,969 GBP2020-11-30
367,492 GBP2019-11-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
11,761,099 GBP2020-11-30
12,282,009 GBP2019-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
7,635,030 GBP2020-11-30
8,164,763 GBP2019-11-30
Between one and five year
11,761,099 GBP2020-11-30
12,282,009 GBP2019-11-30
Minimum gross finance lease payments owing
19,396,129 GBP2020-11-30
20,446,772 GBP2019-11-30
Deferred Tax Liabilities
1,221,247 GBP2020-11-30
1,092,926 GBP2019-11-30
Par Value of Share
Class 1 ordinary share
1 shares2019-12-01 ~ 2020-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2020-11-30
100 shares2019-11-30
Advances or credits given to directors
460,811 GBP2020-11-30
445,344 GBP2019-11-30
Advances or credits made to directors during the period
15,467 GBP2019-12-01 ~ 2020-11-30
445,344 GBP2018-12-01 ~ 2019-11-30