Average Number of Employees
642024-06-01 ~ 2025-05-31
682023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Net goodwill
1,177,098 GBP2025-05-31
1,027,098 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
839,107 GBP2025-05-31
795,680 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
43,427 GBP2024-06-01 ~ 2025-05-31
Intangible Assets
Net goodwill
337,991 GBP2025-05-31
231,418 GBP2024-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
9,140 GBP2025-05-31
21,856 GBP2024-05-31
Turnover/Revenue
18,004,724 GBP2024-06-01 ~ 2025-05-31
14,422,719 GBP2023-06-01 ~ 2024-05-31
Cost of Sales
9,599,693 GBP2024-06-01 ~ 2025-05-31
8,422,568 GBP2023-06-01 ~ 2024-05-31
Gross Profit/Loss
8,405,031 GBP2024-06-01 ~ 2025-05-31
6,000,151 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
6,856,049 GBP2024-06-01 ~ 2025-05-31
5,618,617 GBP2023-06-01 ~ 2024-05-31
Operating Profit/Loss
1,548,982 GBP2024-06-01 ~ 2025-05-31
381,534 GBP2023-06-01 ~ 2024-05-31
Interest Payable/Similar Charges (Finance Costs)
10,876 GBP2024-06-01 ~ 2025-05-31
26,588 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
1,538,334 GBP2024-06-01 ~ 2025-05-31
355,167 GBP2023-06-01 ~ 2024-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
405,551 GBP2024-06-01 ~ 2025-05-31
97,920 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
1,132,783 GBP2024-06-01 ~ 2025-05-31
257,247 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
517,182 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
1,132,783 GBP2024-06-01 ~ 2025-05-31
774,429 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
337,991 GBP2025-05-31
231,418 GBP2024-05-31
Property, Plant & Equipment
1,509,146 GBP2025-05-31
1,527,464 GBP2024-05-31
Fixed Assets - Investments
6 GBP2025-05-31
74,950 GBP2024-05-31
Fixed Assets
1,847,143 GBP2025-05-31
1,833,832 GBP2024-05-31
Debtors
2,177,311 GBP2025-05-31
1,894,890 GBP2024-05-31
Cash at bank and in hand
1,886,369 GBP2025-05-31
31,575 GBP2024-05-31
Current Assets
4,063,680 GBP2025-05-31
1,926,465 GBP2024-05-31
Creditors
Amounts falling due within one year
4,475,999 GBP2025-05-31
2,795,540 GBP2024-05-31
Net Current Assets/Liabilities
412,319 GBP2025-05-31
869,075 GBP2024-05-31
Total Assets Less Current Liabilities
1,434,824 GBP2025-05-31
964,757 GBP2024-05-31
Creditors
Amounts falling due after one year
200,000 GBP2024-05-31
Net Assets/Liabilities
1,425,684 GBP2025-05-31
742,901 GBP2024-05-31
Equity
Called up share capital
260 GBP2025-05-31
150 GBP2024-05-31
150 GBP2023-05-31
Revaluation reserve
517,182 GBP2025-05-31
517,182 GBP2024-05-31
Retained earnings (accumulated losses)
908,242 GBP2025-05-31
225,569 GBP2024-05-31
368,322 GBP2023-05-31
Equity
1,425,684 GBP2025-05-31
742,901 GBP2024-05-31
368,472 GBP2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
1,132,783 GBP2024-06-01 ~ 2025-05-31
257,247 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,132,783 GBP2024-06-01 ~ 2025-05-31
257,247 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-450,000 GBP2024-06-01 ~ 2025-05-31
-400,000 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-450,000 GBP2024-06-01 ~ 2025-05-31
-400,000 GBP2023-06-01 ~ 2024-05-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-450,110 GBP2024-06-01 ~ 2025-05-31
-400,000 GBP2023-06-01 ~ 2024-05-31
Equity - Income/Expense Recognised Directly
-450,000 GBP2024-06-01 ~ 2025-05-31
-400,000 GBP2023-06-01 ~ 2024-05-31
Called up share capital
110 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Depreciation Expense
61,037 GBP2024-06-01 ~ 2025-05-31
65,617 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
20.002024-06-01 ~ 2025-05-31
Computers
20.002024-06-01 ~ 2025-05-31
Average number of employees in administration and support functions
222024-06-01 ~ 2025-05-31
242023-06-01 ~ 2024-05-31
Wages/Salaries
4,252,491 GBP2024-06-01 ~ 2025-05-31
3,679,903 GBP2023-06-01 ~ 2024-05-31
Social Security Costs
350,865 GBP2024-06-01 ~ 2025-05-31
332,292 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
72,445 GBP2024-06-01 ~ 2025-05-31
52,689 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
4,675,801 GBP2024-06-01 ~ 2025-05-31
4,064,884 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
263,101 GBP2024-06-01 ~ 2025-05-31
260,579 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,716 GBP2024-06-01 ~ 2025-05-31
-2,033 GBP2023-06-01 ~ 2024-05-31
Tax Expense/Credit at Applicable Tax Rate
418,267 GBP2024-06-01 ~ 2025-05-31
99,953 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
1,177,098 GBP2025-05-31
1,027,098 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
839,107 GBP2025-05-31
795,680 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
43,427 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,265,000 GBP2025-05-31
1,265,000 GBP2024-05-31
Motor vehicles
164,870 GBP2025-05-31
152,938 GBP2024-05-31
Computers
233,484 GBP2025-05-31
227,211 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
1,663,354 GBP2025-05-31
1,645,149 GBP2024-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-60,441 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-60,441 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
56,708 GBP2025-05-31
54,181 GBP2024-05-31
Computers
97,500 GBP2025-05-31
63,504 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
154,208 GBP2025-05-31
117,685 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
27,041 GBP2024-06-01 ~ 2025-05-31
Computers
33,996 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,037 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-24,514 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-24,514 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings
1,265,000 GBP2025-05-31
1,265,000 GBP2024-05-31
Motor vehicles
108,162 GBP2025-05-31
98,757 GBP2024-05-31
Computers
135,984 GBP2025-05-31
163,707 GBP2024-05-31
Amounts invested in assets
Cost valuation, Non-current
6 GBP2025-05-31
Non-current
6 GBP2025-05-31
74,950 GBP2024-05-31
Trade Debtors/Trade Receivables
1,545,841 GBP2025-05-31
1,571,369 GBP2024-05-31
Prepayments/Accrued Income
305,252 GBP2025-05-31
193,934 GBP2024-05-31
Amounts owed by directors
74,161 GBP2025-05-31
Other Debtors
252,057 GBP2025-05-31
129,587 GBP2024-05-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
100,000 GBP2025-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,603,227 GBP2025-05-31
1,662,205 GBP2024-05-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,182,136 GBP2025-05-31
393,497 GBP2024-05-31
Corporation Tax Payable
Amounts falling due within one year
418,267 GBP2025-05-31
157,374 GBP2024-05-31
Other Taxation & Social Security Payable
Amounts falling due within one year
827,478 GBP2025-05-31
561,897 GBP2024-05-31
Amounts owed to directors
Amounts falling due within one year
7,005 GBP2024-05-31
Other Creditors
Amounts falling due within one year
344,891 GBP2025-05-31
13,562 GBP2024-05-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
200,000 GBP2024-05-31
Deferred Tax Liabilities
9,140 GBP2025-05-31
21,856 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 shares2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
234 shares2025-05-31
150 shares2024-05-31
Par Value of Share
Class 2 ordinary share
1 shares2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
26 shares2025-05-31