Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
6,450,633 GBP2024-01-01 ~ 2024-12-31
7,171,249 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
6,067,890 GBP2024-01-01 ~ 2024-12-31
6,749,760 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
382,743 GBP2024-01-01 ~ 2024-12-31
421,489 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
115 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
382,858 GBP2024-01-01 ~ 2024-12-31
421,489 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-435,001 GBP2024-01-01 ~ 2024-12-31
-308,205 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
817,859 GBP2024-01-01 ~ 2024-12-31
729,694 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
817,859 GBP2024-01-01 ~ 2024-12-31
729,694 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
181,692 GBP2024-12-31
325,544 GBP2023-12-31
Debtors
16,337,971 GBP2024-12-31
15,368,948 GBP2023-12-31
Cash at bank and in hand
132,935 GBP2024-12-31
292,374 GBP2023-12-31
Current Assets
16,470,906 GBP2024-12-31
15,661,322 GBP2023-12-31
Creditors
Current
485,496 GBP2024-12-31
637,623 GBP2023-12-31
Net Current Assets/Liabilities
15,985,410 GBP2024-12-31
15,023,699 GBP2023-12-31
Total Assets Less Current Liabilities
16,167,102 GBP2024-12-31
15,349,243 GBP2023-12-31
Net Assets/Liabilities
16,017,102 GBP2024-12-31
15,199,243 GBP2023-12-31
Equity
Called up share capital
20,328,867 GBP2024-12-31
20,328,867 GBP2023-12-31
20,328,867 GBP2022-12-31
Retained earnings (accumulated losses)
-4,311,765 GBP2024-12-31
-5,129,624 GBP2023-12-31
-5,859,318 GBP2022-12-31
Equity
16,017,102 GBP2024-12-31
15,199,243 GBP2023-12-31
14,469,549 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
817,859 GBP2024-01-01 ~ 2024-12-31
729,694 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,994,577 GBP2024-01-01 ~ 2024-12-31
4,607,820 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
431,005 GBP2024-01-01 ~ 2024-12-31
454,412 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
224,866 GBP2024-01-01 ~ 2024-12-31
260,437 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,650,448 GBP2024-01-01 ~ 2024-12-31
5,322,669 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
522024-01-01 ~ 2024-12-31
612023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
236,143 GBP2024-01-01 ~ 2024-12-31
372,174 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
25,500 GBP2024-01-01 ~ 2024-12-31
14,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
-435,001 GBP2024-01-01 ~ 2024-12-31
-403,411 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
95,715 GBP2024-01-01 ~ 2024-12-31
105,372 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,544,724 GBP2024-12-31
1,544,724 GBP2023-12-31
Furniture and fittings
438,533 GBP2024-12-31
438,533 GBP2023-12-31
Computers
2,338,430 GBP2024-12-31
2,306,796 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,321,687 GBP2024-12-31
4,290,053 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-60,657 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-60,657 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,543,504 GBP2024-12-31
1,538,324 GBP2023-12-31
Furniture and fittings
438,533 GBP2024-12-31
438,533 GBP2023-12-31
Computers
2,157,958 GBP2024-12-31
1,987,652 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,139,995 GBP2024-12-31
3,964,509 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,180 GBP2024-01-01 ~ 2024-12-31
Computers
230,963 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
236,143 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-60,657 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-60,657 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,220 GBP2024-12-31
6,400 GBP2023-12-31
Computers
180,472 GBP2024-12-31
319,144 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
15,693,710 GBP2024-12-31
14,547,179 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
435,000 GBP2024-12-31
612,732 GBP2023-12-31
Prepayments/Accrued Income
Current
199,767 GBP2024-12-31
196,470 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
16,337,971 GBP2024-12-31
15,368,948 GBP2023-12-31
Trade Creditors/Trade Payables
Current
13,111 GBP2024-12-31
6,134 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
472,385 GBP2024-12-31
631,489 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
215,600 GBP2024-12-31
215,600 GBP2023-12-31
Between one and five year
17,967 GBP2024-12-31
233,567 GBP2023-12-31
All periods
233,567 GBP2024-12-31
449,167 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,328,867 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
817,859 GBP2024-01-01 ~ 2024-12-31