Average Number of Employees
632023-01-01 ~ 2023-12-31
542022-01-01 ~ 2022-12-31
Turnover/Revenue
6,182,980 GBP2023-01-01 ~ 2023-12-31
4,870,422 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-3,550,266 GBP2023-01-01 ~ 2023-12-31
-2,880,673 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,632,714 GBP2023-01-01 ~ 2023-12-31
1,989,749 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,368,455 GBP2023-01-01 ~ 2023-12-31
-2,083,838 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
267,673 GBP2023-01-01 ~ 2023-12-31
-60,825 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
750,804 GBP2023-12-31
597,032 GBP2022-12-31
996,443 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
153,772 GBP2023-01-01 ~ 2023-12-31
589 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
21,577 GBP2023-12-31
13,574 GBP2022-12-31
Fixed Assets
21,577 GBP2023-12-31
13,574 GBP2022-12-31
Debtors
Current
1,171,538 GBP2023-12-31
1,107,825 GBP2022-12-31
Cash at bank and in hand
754,958 GBP2023-12-31
346,875 GBP2022-12-31
Current Assets
1,926,496 GBP2023-12-31
1,454,700 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,197,169 GBP2023-12-31
-871,142 GBP2022-12-31
Net Current Assets/Liabilities
729,327 GBP2023-12-31
583,558 GBP2022-12-31
Total Assets Less Current Liabilities
750,904 GBP2023-12-31
597,132 GBP2022-12-31
Net Assets/Liabilities
750,904 GBP2023-12-31
597,132 GBP2022-12-31
Equity
Called up share capital
50 GBP2023-12-31
50 GBP2022-12-31
50 GBP2022-01-01
Capital redemption reserve
50 GBP2023-12-31
50 GBP2022-12-31
50 GBP2022-01-01
Equity
750,904 GBP2023-12-31
597,132 GBP2022-12-31
996,543 GBP2022-01-01
Profit/Loss
153,772 GBP2023-01-01 ~ 2023-12-31
589 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-400,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
15,250 GBP2023-01-01 ~ 2023-12-31
7,525 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,271,862 GBP2023-01-01 ~ 2023-12-31
2,873,044 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
394,909 GBP2023-01-01 ~ 2023-12-31
369,093 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,181,737 GBP2023-01-01 ~ 2023-12-31
3,615,234 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
206,652 GBP2023-01-01 ~ 2023-12-31
197,256 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,803 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
267,673 GBP2023-01-01 ~ 2023-12-31
-60,825 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
62,958 GBP2023-01-01 ~ 2023-12-31
-11,557 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
240,826 GBP2023-12-31
223,870 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-613 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
210,296 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
9,566 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-613 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
219,249 GBP2023-12-31
Property, Plant & Equipment
Computers
21,577 GBP2023-12-31
13,574 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
511,553 GBP2023-12-31
392,761 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
6,430 GBP2023-12-31
11,355 GBP2022-12-31
Other Debtors
Current
117,264 GBP2023-12-31
266,135 GBP2022-12-31
Prepayments/Accrued Income
Current
529,094 GBP2023-12-31
424,574 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
7,197 GBP2023-12-31
13,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
144,161 GBP2023-12-31
117,618 GBP2022-12-31
Amounts owed to group undertakings
Current
185,511 GBP2023-12-31
Taxation/Social Security Payable
Current
412,519 GBP2023-12-31
359,650 GBP2022-12-31
Other Creditors
Current
45,585 GBP2023-12-31
33,867 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
409,393 GBP2023-12-31
360,007 GBP2022-12-31
Creditors
Current
1,197,169 GBP2023-12-31
871,142 GBP2022-12-31
Net Deferred Tax Liability/Asset
7,197 GBP2023-12-31
13,000 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,803 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2023-12-31
50 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
56,130 GBP2023-12-31
54,283 GBP2022-12-31
Between one and five year
39,375 GBP2023-12-31
885 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
95,505 GBP2023-12-31
55,168 GBP2022-12-31