Turnover/Revenue
15,890,720 GBP2021-04-01 ~ 2022-03-31
9,684,453 GBP2020-04-01 ~ 2021-03-31
Cost of Sales
-8,264,102 GBP2021-04-01 ~ 2022-03-31
-5,378,606 GBP2020-04-01 ~ 2021-03-31
Gross Profit/Loss
7,626,618 GBP2021-04-01 ~ 2022-03-31
4,305,847 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
-5,208,746 GBP2021-04-01 ~ 2022-03-31
-3,846,587 GBP2020-04-01 ~ 2021-03-31
Operating Profit/Loss
2,448,351 GBP2021-04-01 ~ 2022-03-31
842,781 GBP2020-04-01 ~ 2021-03-31
Other Interest Receivable/Similar Income (Finance Income)
541 GBP2021-04-01 ~ 2022-03-31
7,120 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
1,999,674 GBP2021-04-01 ~ 2022-03-31
531,921 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
1,839,401 GBP2021-04-01 ~ 2022-03-31
419,520 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
36,378,528 GBP2022-03-31
26,180,883 GBP2021-03-31
Total Inventories
168,022 GBP2022-03-31
127,630 GBP2021-03-31
Debtors
4,815,724 GBP2022-03-31
3,341,720 GBP2021-03-31
Cash at bank and in hand
128,791 GBP2022-03-31
829,959 GBP2021-03-31
Current Assets
5,112,537 GBP2022-03-31
4,299,309 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-12,395,424 GBP2022-03-31
-7,117,386 GBP2021-03-31
Net Current Assets/Liabilities
-7,282,887 GBP2022-03-31
-2,818,077 GBP2021-03-31
Total Assets Less Current Liabilities
29,095,641 GBP2022-03-31
23,362,806 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
-12,358,653 GBP2022-03-31
-8,187,492 GBP2021-03-31
Net Assets/Liabilities
14,662,476 GBP2022-03-31
13,261,075 GBP2021-03-31
Equity
Called up share capital
500,100 GBP2022-03-31
500,100 GBP2021-03-31
500,100 GBP2020-03-31
Retained earnings (accumulated losses)
14,162,376 GBP2022-03-31
12,760,975 GBP2021-03-31
12,479,455 GBP2020-03-31
Equity
14,662,476 GBP2022-03-31
13,261,075 GBP2021-03-31
12,979,555 GBP2020-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,839,401 GBP2021-04-01 ~ 2022-03-31
419,520 GBP2020-04-01 ~ 2021-03-31
Dividends Paid
Retained earnings (accumulated losses)
-138,000 GBP2020-04-01 ~ 2021-03-31
Dividends Paid
-438,000 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
5,500 GBP2021-04-01 ~ 2022-03-31
5,130 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation Expense
1,532,333 GBP2021-04-01 ~ 2022-03-31
881,134 GBP2020-04-01 ~ 2021-03-31
Average Number of Employees
672021-04-01 ~ 2022-03-31
602020-04-01 ~ 2021-03-31
Wages/Salaries
2,417,255 GBP2021-04-01 ~ 2022-03-31
1,939,354 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
266,088 GBP2021-04-01 ~ 2022-03-31
196,526 GBP2020-04-01 ~ 2021-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
168,548 GBP2021-04-01 ~ 2022-03-31
112,918 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
2,851,891 GBP2021-04-01 ~ 2022-03-31
2,248,798 GBP2020-04-01 ~ 2021-03-31
Director Remuneration
14,307 GBP2021-04-01 ~ 2022-03-31
13,748 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-368,770 GBP2021-04-01 ~ 2022-03-31
329,633 GBP2020-04-01 ~ 2021-03-31
Intangible Assets - Gross Cost
Goodwill
500,000 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
500,000 GBP2021-03-31
Intangible Assets
Goodwill
0 GBP2022-03-31
0 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
464,944 GBP2022-03-31
679,375 GBP2021-03-31
Plant and equipment
47,469,612 GBP2022-03-31
37,652,286 GBP2021-03-31
Computers
73,760 GBP2022-03-31
65,319 GBP2021-03-31
Motor vehicles
2,398,934 GBP2022-03-31
1,726,759 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
50,407,250 GBP2022-03-31
40,123,739 GBP2021-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-6,949,422 GBP2021-04-01 ~ 2022-03-31
Computers
0 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
-220,405 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals
-7,423,090 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
192,443 GBP2022-03-31
367,713 GBP2021-03-31
Plant and equipment
12,433,739 GBP2022-03-31
12,359,389 GBP2021-03-31
Computers
51,790 GBP2022-03-31
45,244 GBP2021-03-31
Motor vehicles
1,350,750 GBP2022-03-31
1,170,510 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,028,722 GBP2022-03-31
13,942,856 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
70,508 GBP2021-04-01 ~ 2022-03-31
Plant and equipment
4,025,921 GBP2021-04-01 ~ 2022-03-31
Computers
6,546 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
369,946 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,472,921 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,951,571 GBP2021-04-01 ~ 2022-03-31
Computers
0 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
-189,706 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,387,055 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
272,501 GBP2022-03-31
311,662 GBP2021-03-31
Plant and equipment
35,035,873 GBP2022-03-31
25,292,897 GBP2021-03-31
Computers
21,970 GBP2022-03-31
20,075 GBP2021-03-31
Motor vehicles
1,048,184 GBP2022-03-31
556,249 GBP2021-03-31
Finished Goods/Goods for Resale
168,022 GBP2022-03-31
127,630 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
3,596,602 GBP2022-03-31
2,597,248 GBP2021-03-31
Amount of corporation tax that is recoverable
Current
218,620 GBP2022-03-31
218,620 GBP2021-03-31
Other Debtors
Current
876,172 GBP2022-03-31
435,467 GBP2021-03-31
Prepayments/Accrued Income
Current
124,330 GBP2022-03-31
90,385 GBP2021-03-31
Debtors
Current, Amounts falling due within one year
4,815,724 GBP2022-03-31
3,341,720 GBP2021-03-31
Bank Borrowings/Overdrafts
Current
2,047,979 GBP2022-03-31
0 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Current
7,116,378 GBP2022-03-31
5,014,703 GBP2021-03-31
Trade Creditors/Trade Payables
Current
2,795,146 GBP2022-03-31
1,778,140 GBP2021-03-31
Amounts owed to group undertakings
Current
150,000 GBP2022-03-31
0 GBP2021-03-31
Other Taxation & Social Security Payable
Current
70,337 GBP2022-03-31
56,149 GBP2021-03-31
Other Creditors
Current
50,000 GBP2022-03-31
0 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
165,584 GBP2022-03-31
268,394 GBP2021-03-31
Creditors
Current
12,395,424 GBP2022-03-31
7,117,386 GBP2021-03-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2022-03-31
1,300,000 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Non-current
12,358,653 GBP2022-03-31
6,887,492 GBP2021-03-31
Creditors
Non-current
12,358,653 GBP2022-03-31
8,187,492 GBP2021-03-31
Bank Borrowings
1,300,000 GBP2022-03-31
1,300,000 GBP2021-03-31
Bank Overdrafts
747,979 GBP2022-03-31
0 GBP2021-03-31
Total Borrowings
2,047,979 GBP2022-03-31
1,300,000 GBP2021-03-31
Current
2,047,979 GBP2022-03-31
0 GBP2021-03-31
Non-current
0 GBP2022-03-31
1,300,000 GBP2021-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
7,578,420 GBP2022-03-31
5,308,053 GBP2021-03-31
Minimum gross finance lease payments owing
20,769,370 GBP2022-03-31
12,627,860 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
19,475,031 GBP2022-03-31
11,902,195 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
162,000 GBP2022-03-31
212,417 GBP2021-03-31
Between two and five year
484,667 GBP2022-03-31
554,667 GBP2021-03-31
More than five year
53,667 GBP2022-03-31
145,667 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
700,334 GBP2022-03-31
912,751 GBP2021-03-31