82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-12-31
Class 2 ordinary share
12023-07-01 ~ 2024-12-31
Class 3 ordinary share
12023-07-01 ~ 2024-12-31
Class 4 ordinary share
12023-07-01 ~ 2024-12-31
Intangible Assets
360,250 GBP2024-12-31
400,250 GBP2023-06-30
Property, Plant & Equipment
1,230,050 GBP2024-12-31
1,457,642 GBP2023-06-30
Fixed Assets - Investments
100 GBP2023-06-30
Fixed Assets
1,590,300 GBP2024-12-31
1,857,992 GBP2023-06-30
Total Inventories
161,912 GBP2024-12-31
191,743 GBP2023-06-30
Debtors
1,582,831 GBP2024-12-31
1,124,854 GBP2023-06-30
Cash at bank and in hand
61,259 GBP2024-12-31
20 GBP2023-06-30
Current Assets
1,806,002 GBP2024-12-31
1,316,617 GBP2023-06-30
Creditors
Current
2,371,388 GBP2024-12-31
1,949,806 GBP2023-06-30
Net Current Assets/Liabilities
-565,386 GBP2024-12-31
-633,189 GBP2023-06-30
Total Assets Less Current Liabilities
1,024,914 GBP2024-12-31
1,224,803 GBP2023-06-30
Net Assets/Liabilities
420,115 GBP2024-12-31
149,229 GBP2023-06-30
Equity
Called up share capital
198,022 GBP2024-12-31
108,111 GBP2023-06-30
Share premium
11,981 GBP2024-12-31
Retained earnings (accumulated losses)
210,112 GBP2024-12-31
41,118 GBP2023-06-30
Equity
420,115 GBP2024-12-31
149,229 GBP2023-06-30
Average Number of Employees
522023-07-01 ~ 2024-12-31
602022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
806,500 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
446,250 GBP2024-12-31
406,250 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
40,000 GBP2023-07-01 ~ 2024-12-31
Intangible Assets
Net goodwill
360,250 GBP2024-12-31
400,250 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
170,866 GBP2024-12-31
170,866 GBP2023-06-30
Plant and equipment
2,908,633 GBP2024-12-31
2,816,431 GBP2023-06-30
Furniture and fittings
132,118 GBP2024-12-31
132,118 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
3,211,617 GBP2024-12-31
3,119,415 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
138,165 GBP2024-12-31
128,009 GBP2023-06-30
Plant and equipment
1,741,085 GBP2024-12-31
1,442,976 GBP2023-06-30
Furniture and fittings
102,317 GBP2024-12-31
90,788 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,981,567 GBP2024-12-31
1,661,773 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
10,156 GBP2023-07-01 ~ 2024-12-31
Plant and equipment
298,109 GBP2023-07-01 ~ 2024-12-31
Furniture and fittings
11,529 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
319,794 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
32,701 GBP2024-12-31
42,857 GBP2023-06-30
Plant and equipment
1,167,548 GBP2024-12-31
1,373,455 GBP2023-06-30
Furniture and fittings
29,801 GBP2024-12-31
41,330 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
1,838,391 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
610,073 GBP2023-06-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
1,228,318 GBP2024-12-31
Under hire purchased contracts or finance leases
1,238,018 GBP2024-12-31
1,238,018 GBP2023-06-30
Plant and equipment, Under hire purchased contracts or finance leases
1,228,318 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
100 GBP2023-06-30
Investments in Group Undertakings
100 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,369,002 GBP2024-12-31
953,080 GBP2023-06-30
Other Debtors
Current
213,829 GBP2024-12-31
125,178 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
1,582,831 GBP2024-12-31
1,124,854 GBP2023-06-30
Other Remaining Borrowings
Current
41,250 GBP2024-12-31
82,500 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
379,861 GBP2024-12-31
363,936 GBP2023-06-30
Trade Creditors/Trade Payables
Current
705,903 GBP2024-12-31
785,303 GBP2023-06-30
Amounts owed to group undertakings
Current
137,097 GBP2023-06-30
Corporation Tax Payable
Current
75,468 GBP2024-12-31
Other Taxation & Social Security Payable
Current
176,389 GBP2024-12-31
5,961 GBP2023-06-30
Other Creditors
Current
46,586 GBP2024-12-31
59,945 GBP2023-06-30
Other Remaining Borrowings
More than five year, Non-current
82,500 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
273,009 GBP2024-12-31
666,116 GBP2023-06-30
Other Creditors
Non-current
52,200 GBP2024-12-31
Total Borrowings
Secured
1,585,503 GBP2024-12-31
1,543,818 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
279,590 GBP2024-12-31
326,958 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
198,019 shares2024-12-31
Class 2 ordinary share
1 shares2024-12-31
Class 3 ordinary share
1 shares2024-12-31
Class 4 ordinary share
1 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
217,194 GBP2023-07-01 ~ 2024-12-31
Profit/Loss
217,194 GBP2023-07-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-48,200 GBP2023-07-01 ~ 2024-12-31
Dividends Paid
-48,200 GBP2023-07-01 ~ 2024-12-31