Cost of Sales
-19,781,000 GBP2023-01-01 ~ 2023-12-31
-19,531,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-8,636,000 GBP2023-01-01 ~ 2023-12-31
-7,641,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,100,000 GBP2023-01-01 ~ 2023-12-31
1,907,000 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
2,618,000 GBP2023-12-31
1,008,000 GBP2022-12-31
Deferred Tax Liabilities
0 GBP2023-12-31
-59,000 GBP2022-12-31
59,000 GBP2022-12-31
Equity
Called up share capital
0 GBP2023-12-31
0 GBP2022-12-31
Capital redemption reserve
3,500,000 GBP2023-12-31
3,500,000 GBP2022-12-31
12,500,000 GBP2021-12-31
Retained earnings (accumulated losses)
3,629,000 GBP2023-12-31
2,029,000 GBP2022-12-31
2,922,000 GBP2021-12-31
Equity
7,129,000 GBP2023-12-31
5,529,000 GBP2022-12-31
12,500,000 GBP2021-12-31
Average Number of Employees
192023-01-01 ~ 2023-12-31
192022-01-01 ~ 2022-12-31
Wages/Salaries
1,609,000 GBP2023-01-01 ~ 2023-12-31
1,756,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
92,000 GBP2023-01-01 ~ 2023-12-31
107,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,918,000 GBP2023-01-01 ~ 2023-12-31
2,054,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
149,000 GBP2023-01-01 ~ 2023-12-31
132,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
4,048,000 GBP2023-01-01 ~ 2023-12-31
2,331,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
952,000 GBP2023-01-01 ~ 2023-12-31
443,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
2,060,000 GBP2023-12-31
2,060,000 GBP2022-12-31
Computer software
359,000 GBP2023-12-31
359,000 GBP2022-12-31
Intangible Assets - Gross Cost
2,419,000 GBP2023-12-31
2,419,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
359,000 GBP2023-12-31
359,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,388,000 GBP2023-12-31
5,156,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,027,000 GBP2023-12-31
4,627,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
400,000 GBP2023-01-01 ~ 2023-12-31
Prepayments
Current
34,000 GBP2023-12-31
55,000 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
5,605,000 GBP2023-12-31
6,719,000 GBP2022-12-31
Current
250,000 GBP2023-12-31
459,000 GBP2022-12-31
Accrued Liabilities
Current
1,214,000 GBP2023-12-31
790,000 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
84,000 GBP2021-12-31