Cost of Sales
-5,098,276 GBP2024-01-01 ~ 2024-12-31
-4,054,203 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,553,725 GBP2024-01-01 ~ 2024-12-31
-2,481,039 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
62,766 GBP2024-01-01 ~ 2024-12-31
39,057 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,097,998 GBP2024-01-01 ~ 2024-12-31
-148,843 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-987,595 GBP2024-01-01 ~ 2024-12-31
82,791 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-987,595 GBP2024-01-01 ~ 2024-12-31
82,791 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
3,130,986 GBP2024-12-31
2,000,484 GBP2023-12-31
Property, Plant & Equipment
158,665 GBP2024-12-31
152,701 GBP2023-12-31
Fixed Assets
3,289,651 GBP2024-12-31
2,153,185 GBP2023-12-31
Debtors
1,581,956 GBP2024-12-31
1,322,054 GBP2023-12-31
Cash at bank and in hand
3,572,597 GBP2024-12-31
5,655,756 GBP2023-12-31
Current Assets
5,154,553 GBP2024-12-31
6,977,810 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,302,482 GBP2024-12-31
-1,532,907 GBP2023-12-31
Net Current Assets/Liabilities
3,852,071 GBP2024-12-31
5,444,903 GBP2023-12-31
Total Assets Less Current Liabilities
7,141,722 GBP2024-12-31
7,598,088 GBP2023-12-31
Accrued Liabilities/Deferred Income
-5,653,188 GBP2024-12-31
-5,482,314 GBP2023-12-31
Net Assets/Liabilities
941,627 GBP2024-12-31
1,929,222 GBP2023-12-31
Equity
Called up share capital
1,397 GBP2024-12-31
1,397 GBP2023-12-31
1,397 GBP2022-12-31
Share premium
982,579 GBP2024-12-31
982,579 GBP2023-12-31
982,579 GBP2022-12-31
Retained earnings (accumulated losses)
-42,349 GBP2024-12-31
945,246 GBP2023-12-31
804,125 GBP2022-12-31
Equity
941,627 GBP2024-12-31
1,929,222 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-987,595 GBP2024-01-01 ~ 2024-12-31
82,791 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
93 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
9,314 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
892024-01-01 ~ 2024-12-31
742023-01-01 ~ 2023-12-31
Wages/Salaries
4,954,959 GBP2024-01-01 ~ 2024-12-31
3,779,741 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
222,015 GBP2024-01-01 ~ 2024-12-31
203,652 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,687,362 GBP2024-01-01 ~ 2024-12-31
4,331,946 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
529,519 GBP2024-01-01 ~ 2024-12-31
478,532 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
21,470 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-72,901 GBP2024-01-01 ~ 2024-12-31
-14,618 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
9,791,998 GBP2024-12-31
7,914,628 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
37,160 GBP2024-12-31
37,160 GBP2023-12-31
Furniture and fittings
84,729 GBP2024-12-31
84,729 GBP2023-12-31
Computers
425,573 GBP2024-12-31
387,292 GBP2023-12-31
Motor vehicles
58,500 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
605,962 GBP2024-12-31
578,964 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-69,783 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
30,238 GBP2024-12-31
26,290 GBP2023-12-31
Furniture and fittings
78,249 GBP2024-12-31
72,262 GBP2023-12-31
Computers
337,396 GBP2024-12-31
257,928 GBP2023-12-31
Motor vehicles
1,414 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
447,297 GBP2024-12-31
426,263 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,948 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
5,987 GBP2024-01-01 ~ 2024-12-31
Computers
79,468 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,414 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,817 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-69,783 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
6,922 GBP2024-12-31
10,870 GBP2023-12-31
Furniture and fittings
6,480 GBP2024-12-31
12,467 GBP2023-12-31
Computers
88,177 GBP2024-12-31
129,364 GBP2023-12-31
Motor vehicles
57,086 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
758,997 GBP2024-12-31
982,913 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
37,502 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
5,884 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
779,573 GBP2024-12-31
339,141 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,581,956 GBP2024-12-31
1,322,054 GBP2023-12-31
Trade Creditors/Trade Payables
Current
28,597 GBP2024-12-31
14,701 GBP2023-12-31
Other Taxation & Social Security Payable
Current
695,320 GBP2024-12-31
1,197,736 GBP2023-12-31
Other Creditors
Current
6,868 GBP2024-12-31
9,322 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
571,697 GBP2024-12-31
311,148 GBP2023-12-31
Creditors
Current
1,302,482 GBP2024-12-31
1,532,907 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
84,454 GBP2024-12-31
84,454 GBP2023-12-31
Between two and five year
76,167 GBP2024-12-31
160,621 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
160,621 GBP2024-12-31
245,075 GBP2023-12-31