Average Number of Employees
14622024-01-01 ~ 2024-12-31
16222023-01-01 ~ 2023-12-31
Turnover/Revenue
55,277,142 GBP2024-01-01 ~ 2024-12-31
59,666,669 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-40,256,656 GBP2024-01-01 ~ 2024-12-31
-46,055,036 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
15,020,486 GBP2024-01-01 ~ 2024-12-31
13,611,633 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-14,040,979 GBP2024-01-01 ~ 2024-12-31
-9,807,203 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,144,580 GBP2024-01-01 ~ 2024-12-31
3,804,430 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
55,901 GBP2024-01-01 ~ 2024-12-31
Expenses related to depreciation, amortization, and impairment of assets
-486,513 GBP2024-01-01 ~ 2024-12-31
-435,242 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,357,918 GBP2024-01-01 ~ 2024-12-31
2,279,916 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,165,087 GBP2024-01-01 ~ 2024-12-31
2,397,125 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
737,718 GBP2024-12-31
856,789 GBP2023-12-31
Debtors
Non-current
78,348 GBP2024-12-31
4,931 GBP2023-12-31
Current
16,282,969 GBP2024-12-31
26,089,435 GBP2023-12-31
Cash at bank and in hand
196,649 GBP2024-12-31
283,355 GBP2023-12-31
Current Assets
16,557,966 GBP2024-12-31
26,377,721 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-16,899,187 GBP2024-12-31
Net Current Assets/Liabilities
-341,221 GBP2024-12-31
11,726,468 GBP2023-12-31
Total Assets Less Current Liabilities
396,497 GBP2024-12-31
12,583,257 GBP2023-12-31
Net Assets/Liabilities
-223,518 GBP2024-12-31
12,508,013 GBP2023-12-31
Equity
Called up share capital
182 GBP2024-12-31
182 GBP2023-12-31
182 GBP2023-01-01
Retained earnings (accumulated losses)
-223,700 GBP2024-12-31
12,507,831 GBP2023-12-31
10,110,706 GBP2023-01-01
Equity
-223,518 GBP2024-12-31
12,508,013 GBP2023-12-31
10,110,888 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,165,087 GBP2024-01-01 ~ 2024-12-31
2,397,125 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,165,087 GBP2024-01-01 ~ 2024-12-31
2,397,125 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-1,165,087 GBP2024-01-01 ~ 2024-12-31
2,397,125 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-11,566,444 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-11,566,444 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
45,375 GBP2024-01-01 ~ 2024-12-31
53,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
32,046,785 GBP2024-01-01 ~ 2024-12-31
31,688,297 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
2,628,888 GBP2024-01-01 ~ 2024-12-31
2,609,831 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
35,583,573 GBP2024-01-01 ~ 2024-12-31
35,162,064 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
358,282 GBP2024-01-01 ~ 2024-12-31
367,900 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-175,331 GBP2024-01-01 ~ 2024-12-31
75,244 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-339,480 GBP2024-01-01 ~ 2024-12-31
536,248 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
11,566,444 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
213,448 GBP2024-12-31
213,448 GBP2023-12-31
Furniture and fittings
136,262 GBP2024-12-31
136,262 GBP2023-12-31
Office equipment
1,421,178 GBP2024-12-31
1,109,672 GBP2023-12-31
Other
200,817 GBP2024-12-31
195,619 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,331,494 GBP2024-12-31
1,962,519 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Other
-910 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-23,457 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
126,814 GBP2023-12-31
Furniture and fittings
82,388 GBP2023-12-31
Office equipment
537,826 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,105,730 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
25,835 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
21,990 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
490,168 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-910 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,122 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
152,649 GBP2024-12-31
Furniture and fittings
104,378 GBP2024-12-31
Office equipment
893,072 GBP2024-12-31
Other
171,083 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,593,776 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
60,799 GBP2024-12-31
86,634 GBP2023-12-31
Furniture and fittings
31,884 GBP2024-12-31
53,874 GBP2023-12-31
Office equipment
528,106 GBP2024-12-31
571,846 GBP2023-12-31
Other
29,734 GBP2024-12-31
46,073 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,478,545 GBP2024-12-31
6,671,917 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
9,919,105 GBP2024-12-31
16,360,737 GBP2023-12-31
Other Debtors
Current
323,684 GBP2024-12-31
1,427,270 GBP2023-12-31
Prepayments/Accrued Income
Current
1,444,048 GBP2024-12-31
1,431,814 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
197,697 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
117,587 GBP2024-12-31
Cash and Cash Equivalents
196,649 GBP2024-12-31
283,355 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,746,565 GBP2024-12-31
1,514,727 GBP2023-12-31
Amounts owed to group undertakings
Current
9,130,073 GBP2024-12-31
1,779,472 GBP2023-12-31
Taxation/Social Security Payable
Current
563,731 GBP2024-12-31
706,786 GBP2023-12-31
Other Creditors
Current
147,853 GBP2024-12-31
339,677 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,310,965 GBP2024-12-31
10,310,591 GBP2023-12-31
Creditors
Current
16,899,187 GBP2024-12-31
14,651,253 GBP2023-12-31
Net Deferred Tax Liability/Asset
117,587 GBP2024-12-31
-75,244 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
192,831 GBP2024-01-01 ~ 2024-12-31
-75,244 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-94,154 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
101 shares2024-12-31
101 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
81 shares2024-12-31
81 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,308,099 GBP2024-12-31
917,820 GBP2023-12-31
Between one and five year
3,381,766 GBP2024-12-31
2,189,040 GBP2023-12-31
More than five year
233,088 GBP2024-12-31
732,286 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,922,953 GBP2024-12-31
3,839,146 GBP2023-12-31