Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Turnover/Revenue
13,705,845 GBP2024-01-01 ~ 2024-12-31
9,693,629 GBP2023-04-01 ~ 2023-12-31
Administrative Expenses
7,641,463 GBP2024-01-01 ~ 2024-12-31
6,130,830 GBP2023-04-01 ~ 2023-12-31
Operating Profit/Loss
6,064,382 GBP2024-01-01 ~ 2024-12-31
3,562,799 GBP2023-04-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
97,714 GBP2024-01-01 ~ 2024-12-31
74,918 GBP2023-04-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
17,273 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
6,144,823 GBP2024-01-01 ~ 2024-12-31
3,637,717 GBP2023-04-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,495,534 GBP2024-01-01 ~ 2024-12-31
1,024,863 GBP2023-04-01 ~ 2023-12-31
Profit/Loss
4,649,289 GBP2024-01-01 ~ 2024-12-31
2,612,854 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment
27,602 GBP2024-12-31
38,579 GBP2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
2 GBP2023-12-31
Fixed Assets
27,604 GBP2024-12-31
38,581 GBP2023-12-31
Debtors
Current
10,602,279 GBP2024-12-31
13,531,367 GBP2023-12-31
Cash at bank and in hand
7,288,487 GBP2024-12-31
4,274,145 GBP2023-12-31
Current Assets
17,890,766 GBP2024-12-31
17,805,512 GBP2023-12-31
Creditors
Current
9,910,240 GBP2024-12-31
10,885,252 GBP2023-12-31
Net Current Assets/Liabilities
7,980,526 GBP2024-12-31
6,920,260 GBP2023-12-31
Total Assets Less Current Liabilities
8,008,130 GBP2024-12-31
6,958,841 GBP2023-12-31
Equity
Called up share capital
48 GBP2024-12-31
48 GBP2023-12-31
48 GBP2023-03-31
Share premium
80,878 GBP2024-12-31
80,878 GBP2023-12-31
80,878 GBP2023-03-31
Capital redemption reserve
10 GBP2024-12-31
10 GBP2023-12-31
10 GBP2023-03-31
Retained earnings (accumulated losses)
7,927,194 GBP2024-12-31
6,877,905 GBP2023-12-31
4,265,051 GBP2023-03-31
Equity
8,008,130 GBP2024-12-31
6,958,841 GBP2023-12-31
4,345,987 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,649,289 GBP2024-01-01 ~ 2024-12-31
2,612,854 GBP2023-04-01 ~ 2023-12-31
Comprehensive Income/Expense
4,649,289 GBP2024-01-01 ~ 2024-12-31
2,612,854 GBP2023-04-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,600,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-3,600,000 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
4,471,378 GBP2024-01-01 ~ 2024-12-31
3,227,232 GBP2023-04-01 ~ 2023-12-31
Social Security Costs
519,723 GBP2024-01-01 ~ 2024-12-31
384,704 GBP2023-04-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
101,123 GBP2024-01-01 ~ 2024-12-31
73,076 GBP2023-04-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,092,224 GBP2024-01-01 ~ 2024-12-31
3,685,012 GBP2023-04-01 ~ 2023-12-31
Average Number of Employees
1072024-01-01 ~ 2024-12-31
1042023-04-01 ~ 2023-12-31
Director Remuneration
1,172,814 GBP2024-01-01 ~ 2024-12-31
864,456 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
13,171 GBP2024-01-01 ~ 2024-12-31
8,782 GBP2023-04-01 ~ 2023-12-31
Audit Fees/Expenses
19,000 GBP2024-01-01 ~ 2024-12-31
11,000 GBP2023-04-01 ~ 2023-12-31
Current Tax for the Period
1,495,534 GBP2024-01-01 ~ 2024-12-31
1,024,863 GBP2023-04-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,536,206 GBP2024-01-01 ~ 2024-12-31
909,429 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
72,283 GBP2024-12-31
146,846 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-77,415 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
44,681 GBP2024-12-31
108,267 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
13,171 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-76,757 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
27,602 GBP2024-12-31
38,579 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
2 GBP2023-12-31
Investments in Group Undertakings
2 GBP2024-12-31
2 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,345,227 GBP2024-12-31
5,718,879 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
206,652 GBP2024-12-31
40,000 GBP2023-12-31
Other Debtors
Current
147,643 GBP2024-12-31
114,274 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
34,002 GBP2024-12-31
Amount of value-added tax that is recoverable
Current
724 GBP2024-12-31
Prepayments
Current
2,421,009 GBP2024-12-31
2,076,040 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
10,602,279 GBP2024-12-31
Current, Amounts falling due within one year
13,531,367 GBP2023-12-31
Trade Creditors/Trade Payables
Current
5,909,295 GBP2024-12-31
6,987,016 GBP2023-12-31
Corporation Tax Payable
Current
500,312 GBP2024-12-31
188,701 GBP2023-12-31
Other Taxation & Social Security Payable
Current
112,778 GBP2024-12-31
123,788 GBP2023-12-31
Other Creditors
Current
2,091,339 GBP2024-12-31
1,960,015 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
97,062 GBP2024-12-31
Accrued Liabilities
Current
1,199,454 GBP2024-12-31
1,622,260 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
262,639 GBP2024-12-31
242,720 GBP2023-12-31
Between one and five year
183,421 GBP2024-12-31
356,702 GBP2023-12-31
All periods
446,060 GBP2024-12-31
599,422 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,847 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,649,289 GBP2024-01-01 ~ 2024-12-31