Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
15,943,166 GBP2024-04-01 ~ 2025-03-31
13,491,754 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
3,942,332 GBP2024-04-01 ~ 2025-03-31
3,635,859 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
12,000,834 GBP2024-04-01 ~ 2025-03-31
9,855,895 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
8,027,744 GBP2024-04-01 ~ 2025-03-31
7,135,117 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
3,973,090 GBP2024-04-01 ~ 2025-03-31
2,720,778 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
97,685 GBP2024-04-01 ~ 2025-03-31
73,776 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
4,070,775 GBP2024-04-01 ~ 2025-03-31
2,794,554 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,068,262 GBP2024-04-01 ~ 2025-03-31
722,725 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
3,002,513 GBP2024-04-01 ~ 2025-03-31
2,071,829 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
3,002,513 GBP2024-04-01 ~ 2025-03-31
2,071,829 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
526,964 GBP2025-03-31
439,435 GBP2024-03-31
Total Inventories
76,737 GBP2025-03-31
48,092 GBP2024-03-31
Debtors
4,938,550 GBP2025-03-31
4,405,416 GBP2024-03-31
Cash at bank and in hand
4,148,860 GBP2025-03-31
2,870,744 GBP2024-03-31
Current Assets
9,164,147 GBP2025-03-31
7,324,252 GBP2024-03-31
Creditors
Current
4,600,240 GBP2025-03-31
3,757,990 GBP2024-03-31
Net Current Assets/Liabilities
4,563,907 GBP2025-03-31
3,566,262 GBP2024-03-31
Total Assets Less Current Liabilities
5,090,871 GBP2025-03-31
4,005,697 GBP2024-03-31
Net Assets/Liabilities
5,071,335 GBP2025-03-31
3,978,822 GBP2024-03-31
Equity
Called up share capital
3,200 GBP2025-03-31
3,200 GBP2024-03-31
3,200 GBP2023-03-31
Retained earnings (accumulated losses)
5,068,135 GBP2025-03-31
3,975,622 GBP2024-03-31
4,413,793 GBP2023-03-31
Equity
5,071,335 GBP2025-03-31
3,978,822 GBP2024-03-31
4,416,993 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,910,000 GBP2024-04-01 ~ 2025-03-31
-2,510,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,910,000 GBP2024-04-01 ~ 2025-03-31
-2,510,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,002,513 GBP2024-04-01 ~ 2025-03-31
2,071,829 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
5,787,944 GBP2024-04-01 ~ 2025-03-31
4,973,915 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
689,015 GBP2024-04-01 ~ 2025-03-31
560,528 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
93,155 GBP2024-04-01 ~ 2025-03-31
99,005 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
6,570,114 GBP2024-04-01 ~ 2025-03-31
5,633,448 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1122024-04-01 ~ 2025-03-31
1072023-04-01 ~ 2024-03-31
Director Remuneration
1,180,874 GBP2024-04-01 ~ 2025-03-31
1,051,232 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
337,418 GBP2024-04-01 ~ 2025-03-31
287,746 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
7,650 GBP2024-04-01 ~ 2025-03-31
7,450 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
1,075,600 GBP2024-04-01 ~ 2025-03-31
772,593 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
1,017,694 GBP2024-04-01 ~ 2025-03-31
698,639 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
1,910,000 GBP2024-04-01 ~ 2025-03-31
2,510,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
253,574 GBP2025-03-31
245,397 GBP2024-03-31
Furniture and fittings
199,074 GBP2025-03-31
158,128 GBP2024-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-51,211 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
1,079,539 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
173,166 GBP2025-03-31
114,292 GBP2024-03-31
Furniture and fittings
82,613 GBP2025-03-31
80,937 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
58,874 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
39,778 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-38,102 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
1,079,539 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
80,408 GBP2025-03-31
131,105 GBP2024-03-31
Furniture and fittings
116,461 GBP2025-03-31
77,191 GBP2024-03-31
Land and buildings, Short leasehold
150,830 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
422,600 GBP2025-03-31
114,950 GBP2024-03-31
Computers
625 GBP2025-03-31
625 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,955,412 GBP2025-03-31
1,598,639 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-41,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-92,211 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
92,661 GBP2025-03-31
34,848 GBP2024-03-31
Computers
469 GBP2025-03-31
418 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,428,448 GBP2025-03-31
1,159,204 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
87,885 GBP2024-04-01 ~ 2025-03-31
Computers
51 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
337,418 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-30,072 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-68,174 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
329,939 GBP2025-03-31
80,102 GBP2024-03-31
Computers
156 GBP2025-03-31
207 GBP2024-03-31
Merchandise
76,737 GBP2025-03-31
48,092 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
4,162,057 GBP2025-03-31
3,112,954 GBP2024-03-31
Other Debtors
Current
32,683 GBP2025-03-31
140,657 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
169,806 GBP2024-03-31
Prepayments/Accrued Income
Current
743,810 GBP2025-03-31
981,999 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
4,938,550 GBP2025-03-31
Current, Amounts falling due within one year
4,405,416 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,043,149 GBP2025-03-31
1,397,291 GBP2024-03-31
Amounts owed to group undertakings
Current
9,782 GBP2025-03-31
1,352 GBP2024-03-31
Corporation Tax Payable
Current
26,881 GBP2025-03-31
Other Taxation & Social Security Payable
Current
639,503 GBP2025-03-31
572,706 GBP2024-03-31
Other Creditors
Current
828,719 GBP2025-03-31
302,085 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,317,494 GBP2025-03-31
950,034 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,280,753 GBP2025-03-31
2,439,738 GBP2024-03-31
Between one and five year
6,244,452 GBP2025-03-31
4,936,393 GBP2024-03-31
More than five year
4,171,653 GBP2025-03-31
5,884,952 GBP2024-03-31
All periods
12,696,858 GBP2025-03-31
13,261,083 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
19,536 GBP2025-03-31
26,875 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
182,400 shares2025-03-31
Class 2 ordinary share
80,000 shares2025-03-31
Class 3 ordinary share
57,600 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,002,513 GBP2024-04-01 ~ 2025-03-31