Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
13,491,754 GBP2023-04-01 ~ 2024-03-31
14,109,858 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
3,635,859 GBP2023-04-01 ~ 2024-03-31
3,484,438 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
9,855,895 GBP2023-04-01 ~ 2024-03-31
10,625,420 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
7,135,117 GBP2023-04-01 ~ 2024-03-31
5,646,599 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,720,778 GBP2023-04-01 ~ 2024-03-31
4,978,821 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
73,776 GBP2023-04-01 ~ 2024-03-31
20,139 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
6,351 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,794,554 GBP2023-04-01 ~ 2024-03-31
4,992,609 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
722,725 GBP2023-04-01 ~ 2024-03-31
966,810 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,071,829 GBP2023-04-01 ~ 2024-03-31
4,025,799 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,071,829 GBP2023-04-01 ~ 2024-03-31
4,025,799 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
439,435 GBP2024-03-31
643,365 GBP2023-03-31
Total Inventories
48,092 GBP2024-03-31
90,930 GBP2023-03-31
Debtors
4,405,416 GBP2024-03-31
4,484,153 GBP2023-03-31
Cash at bank and in hand
2,870,744 GBP2024-03-31
2,801,941 GBP2023-03-31
Current Assets
7,324,252 GBP2024-03-31
7,377,024 GBP2023-03-31
Creditors
Current
3,757,990 GBP2024-03-31
3,569,243 GBP2023-03-31
Net Current Assets/Liabilities
3,566,262 GBP2024-03-31
3,807,781 GBP2023-03-31
Total Assets Less Current Liabilities
4,005,697 GBP2024-03-31
4,451,146 GBP2023-03-31
Net Assets/Liabilities
3,978,822 GBP2024-03-31
4,416,993 GBP2023-03-31
Equity
Called up share capital
3,200 GBP2024-03-31
3,200 GBP2023-03-31
3,200 GBP2022-03-31
Retained earnings (accumulated losses)
3,975,622 GBP2024-03-31
4,413,793 GBP2023-03-31
4,387,994 GBP2022-03-31
Equity
3,978,822 GBP2024-03-31
4,416,993 GBP2023-03-31
4,391,194 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,510,000 GBP2023-04-01 ~ 2024-03-31
-4,000,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-2,510,000 GBP2023-04-01 ~ 2024-03-31
-4,000,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,071,829 GBP2023-04-01 ~ 2024-03-31
4,025,799 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,973,915 GBP2023-04-01 ~ 2024-03-31
4,123,984 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
560,528 GBP2023-04-01 ~ 2024-03-31
473,492 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
99,005 GBP2023-04-01 ~ 2024-03-31
79,246 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,633,448 GBP2023-04-01 ~ 2024-03-31
4,676,722 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1072023-04-01 ~ 2024-03-31
1082022-04-01 ~ 2023-03-31
Director Remuneration
1,051,232 GBP2023-04-01 ~ 2024-03-31
607,505 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
287,746 GBP2023-04-01 ~ 2024-03-31
297,144 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
7,450 GBP2023-04-01 ~ 2024-03-31
6,950 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
772,593 GBP2023-04-01 ~ 2024-03-31
988,155 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
698,639 GBP2023-04-01 ~ 2024-03-31
948,596 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
2,510,000 GBP2023-04-01 ~ 2024-03-31
4,000,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
245,397 GBP2024-03-31
239,356 GBP2023-03-31
Furniture and fittings
158,128 GBP2024-03-31
155,380 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-333 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-13,252 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
1,079,539 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
114,292 GBP2024-03-31
83,788 GBP2023-03-31
Furniture and fittings
80,937 GBP2024-03-31
67,548 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
30,752 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
22,728 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-248 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-9,339 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
928,709 GBP2024-03-31
Property, Plant & Equipment
Land and buildings, Short leasehold
150,830 GBP2024-03-31
Plant and equipment
131,105 GBP2024-03-31
155,568 GBP2023-03-31
Furniture and fittings
77,191 GBP2024-03-31
87,832 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
114,950 GBP2024-03-31
49,400 GBP2023-03-31
Computers
625 GBP2024-03-31
2,394 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,598,639 GBP2024-03-31
1,526,069 GBP2023-03-31
Property, Plant & Equipment - Disposals
Computers
-1,769 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-15,354 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
34,848 GBP2024-03-31
27,927 GBP2023-03-31
Computers
418 GBP2024-03-31
1,975 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,159,204 GBP2024-03-31
882,704 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
6,921 GBP2023-04-01 ~ 2024-03-31
Computers
102 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
287,746 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-1,659 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,246 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
80,102 GBP2024-03-31
21,473 GBP2023-03-31
Computers
207 GBP2024-03-31
419 GBP2023-03-31
Merchandise
48,092 GBP2024-03-31
90,930 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,112,954 GBP2024-03-31
3,379,278 GBP2023-03-31
Other Debtors
Current
140,657 GBP2024-03-31
232,081 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
169,806 GBP2024-03-31
Prepayments/Accrued Income
Current
981,999 GBP2024-03-31
872,794 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
4,405,416 GBP2024-03-31
Current, Amounts falling due within one year
4,484,153 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,397,291 GBP2024-03-31
1,141,565 GBP2023-03-31
Amounts owed to group undertakings
Current
1,352 GBP2024-03-31
3,573 GBP2023-03-31
Corporation Tax Payable
Current
638,155 GBP2023-03-31
Other Taxation & Social Security Payable
Current
572,706 GBP2024-03-31
121,762 GBP2023-03-31
Other Creditors
Current
302,085 GBP2024-03-31
68,329 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
950,034 GBP2024-03-31
1,005,724 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,439,738 GBP2024-03-31
2,386,747 GBP2023-03-31
Between one and five year
4,936,393 GBP2024-03-31
6,317,170 GBP2023-03-31
More than five year
5,884,952 GBP2024-03-31
6,616,506 GBP2023-03-31
All periods
13,261,083 GBP2024-03-31
15,320,423 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
26,875 GBP2024-03-31
34,153 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
182,400 shares2024-03-31
Class 2 ordinary share
80,000 shares2024-03-31
Class 3 ordinary share
57,600 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,071,829 GBP2023-04-01 ~ 2024-03-31