82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Turnover/Revenue
26,340,722 GBP2022-11-01 ~ 2023-10-31
19,569,717 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
-21,545,122 GBP2022-11-01 ~ 2023-10-31
-14,230,637 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
4,795,600 GBP2022-11-01 ~ 2023-10-31
5,339,080 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-3,970,710 GBP2022-11-01 ~ 2023-10-31
-3,150,882 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
1,046,240 GBP2022-11-01 ~ 2023-10-31
2,255,445 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
3,437 GBP2022-11-01 ~ 2023-10-31
245 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
798,779 GBP2022-11-01 ~ 2023-10-31
2,015,440 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
682,226 GBP2022-11-01 ~ 2023-10-31
1,822,741 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
672,666 GBP2022-11-01 ~ 2023-10-31
1,813,181 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
7,818,929 GBP2023-10-31
7,260,745 GBP2022-10-31
Debtors
4,753,398 GBP2023-10-31
2,321,552 GBP2022-10-31
Cash at bank and in hand
98,663 GBP2023-10-31
1,388,256 GBP2022-10-31
Current Assets
4,852,061 GBP2023-10-31
3,709,808 GBP2022-10-31
Net Current Assets/Liabilities
1,580,995 GBP2023-10-31
1,221,776 GBP2022-10-31
Total Assets Less Current Liabilities
9,399,924 GBP2023-10-31
8,482,521 GBP2022-10-31
Net Assets/Liabilities
5,642,192 GBP2023-10-31
5,069,526 GBP2022-10-31
Equity
5,642,192 GBP2023-10-31
5,069,526 GBP2022-10-31
Wages/Salaries
2,255,660 GBP2022-11-01 ~ 2023-10-31
2,053,918 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
240,511 GBP2022-11-01 ~ 2023-10-31
231,894 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
47,442 GBP2022-11-01 ~ 2023-10-31
42,755 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
2,543,613 GBP2022-11-01 ~ 2023-10-31
2,328,567 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
522022-11-01 ~ 2023-10-31
492021-11-01 ~ 2022-10-31
Director Remuneration
70,950 GBP2022-11-01 ~ 2023-10-31
69,901 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
253,605 GBP2022-11-01 ~ 2023-10-31
249,780 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
20,000 GBP2022-11-01 ~ 2023-10-31
20,000 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
60,706 GBP2022-11-01 ~ 2023-10-31
284,090 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
199,695 GBP2022-11-01 ~ 2023-10-31
382,934 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,446,099 GBP2023-10-31
4,446,099 GBP2022-10-31
Improvements to leasehold property
36,020 GBP2023-10-31
7,500 GBP2022-10-31
Plant and equipment
3,815,752 GBP2023-10-31
3,089,235 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-205,957 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
436,730 GBP2023-10-31
347,808 GBP2022-10-31
Improvements to leasehold property
12,874 GBP2023-10-31
7,088 GBP2022-10-31
Plant and equipment
1,473,456 GBP2023-10-31
1,405,778 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
88,922 GBP2022-11-01 ~ 2023-10-31
Improvements to leasehold property
5,786 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
260,255 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-192,577 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
4,009,369 GBP2023-10-31
4,098,291 GBP2022-10-31
Improvements to leasehold property
23,146 GBP2023-10-31
412 GBP2022-10-31
Plant and equipment
2,342,296 GBP2023-10-31
1,683,457 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,925,046 GBP2023-10-31
1,963,932 GBP2022-10-31
Computers
21,416 GBP2023-10-31
9,383 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
10,244,333 GBP2023-10-31
9,516,149 GBP2022-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-259,730 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-465,687 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
490,881 GBP2023-10-31
488,169 GBP2022-10-31
Computers
11,463 GBP2023-10-31
6,561 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,425,404 GBP2023-10-31
2,255,404 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
159,352 GBP2022-11-01 ~ 2023-10-31
Computers
4,902 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
519,217 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-156,640 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-349,217 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Motor vehicles
1,434,165 GBP2023-10-31
1,475,763 GBP2022-10-31
Computers
9,953 GBP2023-10-31
2,822 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
1,945,900 GBP2023-10-31
1,152,400 GBP2022-10-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
793,500 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
490,255 GBP2023-10-31
328,517 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
161,738 GBP2022-11-01 ~ 2023-10-31
Motor vehicles, Under hire purchased contracts or finance leases
103,874 GBP2022-11-01 ~ 2023-10-31
Under hire purchased contracts or finance leases
265,612 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,455,645 GBP2023-10-31
823,883 GBP2022-10-31
Motor vehicles, Under hire purchased contracts or finance leases
934,862 GBP2023-10-31
901,046 GBP2022-10-31
Under hire purchased contracts or finance leases
2,390,507 GBP2023-10-31
1,724,929 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
257,702 GBP2023-10-31
836,061 GBP2022-10-31
Other Debtors
Current
1,011,903 GBP2023-10-31
688,441 GBP2022-10-31
Amount of corporation tax that is recoverable
Current
121,571 GBP2023-10-31
93,447 GBP2022-10-31
Amount of value-added tax that is recoverable
Current
4,727 GBP2022-10-31
Prepayments/Accrued Income
Current
3,362,222 GBP2023-10-31
698,876 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
4,753,398 GBP2023-10-31
2,321,552 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
287,517 GBP2023-10-31
355,518 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
558,561 GBP2023-10-31
420,232 GBP2022-10-31
Trade Creditors/Trade Payables
Current
1,096,359 GBP2023-10-31
428,383 GBP2022-10-31
Corporation Tax Payable
Current
350,851 GBP2023-10-31
284,090 GBP2022-10-31
Other Taxation & Social Security Payable
Current
181,149 GBP2023-10-31
89,226 GBP2022-10-31
Other Creditors
Current
36,577 GBP2023-10-31
2,072 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
568,000 GBP2023-10-31
907,660 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
1,911,644 GBP2023-10-31
1,952,580 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
829,543 GBP2023-10-31
653,286 GBP2022-10-31
Bank Borrowings
Current, Amounts falling due within one year
287,517 GBP2023-10-31
355,518 GBP2022-10-31
Non-current, Between two and five year
723,490 GBP2023-10-31
957,635 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
829,543 GBP2023-10-31
653,286 GBP2022-10-31
hire purchase agreements
1,388,104 GBP2023-10-31
1,073,518 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
104,466 GBP2023-10-31
24,708 GBP2022-10-31
Between one and five year
259,162 GBP2023-10-31
31,226 GBP2022-10-31
All periods
363,628 GBP2023-10-31
55,934 GBP2022-10-31
Bank Borrowings
Secured
2,199,161 GBP2023-10-31
2,308,098 GBP2022-10-31
Total Borrowings
Secured
3,587,265 GBP2023-10-31
3,381,616 GBP2022-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
903,727 GBP2023-10-31
721,388 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,016,545 GBP2023-10-31
807,129 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
99 shares2023-10-31