Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
440,261 GBP2024-12-31
215,507 GBP2023-12-31
Total Inventories
41,987 GBP2024-12-31
49,430 GBP2023-12-31
Debtors
828,814 GBP2024-12-31
740,440 GBP2023-12-31
Cash at bank and in hand
885,592 GBP2024-12-31
944,385 GBP2023-12-31
Current Assets
1,756,393 GBP2024-12-31
1,734,255 GBP2023-12-31
Creditors
Current
995,844 GBP2024-12-31
974,798 GBP2023-12-31
Net Current Assets/Liabilities
760,549 GBP2024-12-31
759,457 GBP2023-12-31
Total Assets Less Current Liabilities
1,200,810 GBP2024-12-31
974,964 GBP2023-12-31
Net Assets/Liabilities
1,000,308 GBP2024-12-31
904,278 GBP2023-12-31
Equity
Called up share capital
6 GBP2024-12-31
6 GBP2023-12-31
Capital redemption reserve
2 GBP2024-12-31
2 GBP2023-12-31
Retained earnings (accumulated losses)
1,000,300 GBP2024-12-31
904,270 GBP2023-12-31
Equity
1,000,308 GBP2024-12-31
904,278 GBP2023-12-31
Average Number of Employees
292024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
58,408 GBP2024-12-31
57,808 GBP2023-12-31
Furniture and fittings
8,405 GBP2024-12-31
8,405 GBP2023-12-31
Motor vehicles
720,149 GBP2024-12-31
453,402 GBP2023-12-31
Computers
85,522 GBP2024-12-31
85,522 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
872,484 GBP2024-12-31
605,137 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-233,036 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-233,036 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
43,537 GBP2024-12-31
38,580 GBP2023-12-31
Furniture and fittings
6,411 GBP2024-12-31
5,746 GBP2023-12-31
Motor vehicles
303,504 GBP2024-12-31
269,858 GBP2023-12-31
Computers
78,771 GBP2024-12-31
75,446 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
432,223 GBP2024-12-31
389,630 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,957 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
665 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
131,216 GBP2024-01-01 ~ 2024-12-31
Computers
3,325 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
140,163 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-97,570 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-97,570 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
14,871 GBP2024-12-31
19,228 GBP2023-12-31
Furniture and fittings
1,994 GBP2024-12-31
2,659 GBP2023-12-31
Motor vehicles
416,645 GBP2024-12-31
183,544 GBP2023-12-31
Computers
6,751 GBP2024-12-31
10,076 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
37,711 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
113,134 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
358,100 GBP2024-12-31
352,325 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
392,790 GBP2024-12-31
308,585 GBP2023-12-31
Other Debtors
Current
77,924 GBP2024-12-31
79,530 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
828,814 GBP2024-12-31
740,440 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
20,598 GBP2024-12-31
Trade Creditors/Trade Payables
Current
391,179 GBP2024-12-31
477,130 GBP2023-12-31
Corporation Tax Payable
Current
15,663 GBP2024-12-31
93,860 GBP2023-12-31
Other Taxation & Social Security Payable
Current
73,968 GBP2024-12-31
57,111 GBP2023-12-31
Other Creditors
Current
31,951 GBP2024-12-31
31,951 GBP2023-12-31
Accrued Liabilities
Current
16,859 GBP2024-12-31
8,675 GBP2023-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
8,216 GBP2024-12-31
10,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
82,221 GBP2024-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
110,065 GBP2024-12-31
52,416 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
Class 2 ordinary share
2 shares2024-12-31
Class 3 ordinary share
2 shares2024-12-31