Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-29 ~ 2023-12-31
Turnover/Revenue
35,000 GBP2024-01-01 ~ 2024-12-31
49,000 GBP2023-01-29 ~ 2023-12-31
Cost of Sales
-19,000 GBP2024-01-01 ~ 2024-12-31
-23,000 GBP2023-01-29 ~ 2023-12-31
Gross Profit/Loss
16,000 GBP2024-01-01 ~ 2024-12-31
26,000 GBP2023-01-29 ~ 2023-12-31
Distribution Costs
-20,000 GBP2024-01-01 ~ 2024-12-31
-23,000 GBP2023-01-29 ~ 2023-12-31
Administrative Expenses
-10,000 GBP2024-01-01 ~ 2024-12-31
-10,000 GBP2023-01-29 ~ 2023-12-31
Operating Profit/Loss
-14,000 GBP2024-01-01 ~ 2024-12-31
-7,000 GBP2023-01-29 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,000 GBP2024-01-01 ~ 2024-12-31
-2,000 GBP2023-01-29 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-15,000 GBP2024-01-01 ~ 2024-12-31
-9,000 GBP2023-01-29 ~ 2023-12-31
Profit/Loss
-15,000 GBP2024-01-01 ~ 2024-12-31
-9,000 GBP2023-01-29 ~ 2023-12-31
Comprehensive Income/Expense
-15,000 GBP2024-01-01 ~ 2024-12-31
-8,000 GBP2023-01-29 ~ 2023-12-31
Intangible Assets
3,000 GBP2024-12-31
4,000 GBP2023-12-31
Property, Plant & Equipment
3,000 GBP2024-12-31
2,000 GBP2023-12-31
Fixed Assets - Investments
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Fixed Assets
7,000 GBP2024-12-31
7,000 GBP2023-12-31
Total Inventories
5,000 GBP2024-12-31
10,000 GBP2023-12-31
Debtors
Current
15,000 GBP2024-12-31
15,000 GBP2023-12-31
Non-current
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Cash at bank and in hand
4,000 GBP2024-12-31
4,000 GBP2023-12-31
Current Assets
25,000 GBP2024-12-31
30,000 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-47,000 GBP2024-12-31
Net Current Assets/Liabilities
-22,000 GBP2024-12-31
-12,000 GBP2023-12-31
Total Assets Less Current Liabilities
-15,000 GBP2024-12-31
-5,000 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-6,000 GBP2023-12-31
Net Assets/Liabilities
-19,000 GBP2024-12-31
-7,000 GBP2023-12-31
Equity
Other miscellaneous reserve
-0 GBP2024-12-31
-0 GBP2023-12-31
-0 GBP2023-01-29
Retained earnings (accumulated losses)
-23,000 GBP2024-12-31
-7,000 GBP2023-12-31
1,000 GBP2023-01-29
Equity
-19,000 GBP2024-12-31
-7,000 GBP2023-12-31
0 GBP2023-01-29
Profit/Loss
Retained earnings (accumulated losses)
-15,000 GBP2024-01-01 ~ 2024-12-31
-9,000 GBP2023-01-29 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-16,000 GBP2024-01-01 ~ 2024-12-31
-8,000 GBP2023-01-29 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
1,000 GBP2024-01-01 ~ 2024-12-31
1,000 GBP2023-01-29 ~ 2023-12-31
Audit Fees/Expenses
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-29 ~ 2023-12-31
Wages/Salaries
9,000 GBP2024-01-01 ~ 2024-12-31
10,000 GBP2023-01-29 ~ 2023-12-31
Social Security Costs
1,000 GBP2024-01-01 ~ 2024-12-31
1,000 GBP2023-01-29 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
10,000 GBP2024-01-01 ~ 2024-12-31
11,000 GBP2023-01-29 ~ 2023-12-31
Director Remuneration
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-29 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-01-01 ~ 2024-12-31
-0 GBP2023-01-29 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-4,000 GBP2024-01-01 ~ 2024-12-31
-2,000 GBP2023-01-29 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
8,000 GBP2024-12-31
8,000 GBP2023-12-31
Development expenditure
3,000 GBP2024-12-31
3,000 GBP2023-12-31
Goodwill
3,000 GBP2024-12-31
3,000 GBP2023-12-31
Intangible Assets - Gross Cost
11,000 GBP2024-12-31
11,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
6,000 GBP2024-12-31
6,000 GBP2023-12-31
Development expenditure
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Goodwill
3,000 GBP2024-12-31
3,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
8,000 GBP2024-12-31
7,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Development expenditure
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Furniture and fittings
6,000 GBP2024-12-31
5,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,000 GBP2024-12-31
7,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,000 GBP2023-12-31
Furniture and fittings
3,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,000 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,000 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
1,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,000 GBP2024-12-31
Furniture and fittings
3,000 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,000 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
0 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Investments in Group Undertakings
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Raw materials and consumables
1,000 GBP2023-12-31
Finished Goods/Goods for Resale
5,000 GBP2024-12-31
10,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
12,000 GBP2024-12-31
8,000 GBP2023-12-31
Other Debtors
Current
1,000 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
1,000 GBP2024-12-31
5,000 GBP2023-12-31
Bank Overdrafts
-1,000 GBP2024-12-31
-5,000 GBP2023-12-31
Cash and Cash Equivalents
3,000 GBP2024-12-31
-1,000 GBP2023-12-31
Bank Overdrafts
Current
1,000 GBP2024-12-31
5,000 GBP2023-12-31
Bank Borrowings
Current
11,000 GBP2024-12-31
12,000 GBP2023-12-31
Other Remaining Borrowings
Current
18,000 GBP2024-12-31
5,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
12,000 GBP2024-12-31
5,000 GBP2023-12-31
Amounts owed to group undertakings
Current
1,000 GBP2024-12-31
5,000 GBP2023-12-31
Taxation/Social Security Payable
Current
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Other Creditors
Current
0 GBP2024-12-31
0 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,000 GBP2024-12-31
9,000 GBP2023-12-31
Creditors
Current
47,000 GBP2024-12-31
42,000 GBP2023-12-31
Other Remaining Borrowings
Non-current
6,000 GBP2024-12-31
6,000 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
11,000 GBP2024-12-31
Total Borrowings
34,000 GBP2024-12-31
22,000 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
0 GBP2024-12-31
0 GBP2023-12-31
Deferred Tax Liabilities
-1,000 GBP2024-12-31
-1,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
0 shares2024-12-31
0 shares2023-12-31
Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,000 GBP2024-12-31
3,000 GBP2023-12-31
Between one and five year
10,000 GBP2024-12-31
4,000 GBP2023-12-31
More than five year
3,000 GBP2024-12-31
1,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,000 GBP2024-12-31
8,000 GBP2023-12-31