Turnover/Revenue
2,806,000 GBP2024-07-01 ~ 2025-06-30
1,771,000 GBP2023-01-01 ~ 2024-06-30
Cost of Sales
-2,184,000 GBP2024-07-01 ~ 2025-06-30
-903,000 GBP2023-01-01 ~ 2024-06-30
Gross Profit/Loss
622,000 GBP2024-07-01 ~ 2025-06-30
868,000 GBP2023-01-01 ~ 2024-06-30
Administrative Expenses
-553,000 GBP2024-07-01 ~ 2025-06-30
-1,492,000 GBP2023-01-01 ~ 2024-06-30
Operating Profit/Loss
69,000 GBP2024-07-01 ~ 2025-06-30
-624,000 GBP2023-01-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-16,000 GBP2024-07-01 ~ 2025-06-30
-153,000 GBP2023-01-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
53,000 GBP2024-07-01 ~ 2025-06-30
-777,000 GBP2023-01-01 ~ 2024-06-30
Intangible Assets
0 GBP2025-06-30
9,000 GBP2024-06-30
Property, Plant & Equipment
1,000 GBP2025-06-30
10,000 GBP2024-06-30
Fixed Assets
1,000 GBP2025-06-30
19,000 GBP2024-06-30
Total Inventories
354,000 GBP2025-06-30
655,000 GBP2024-06-30
Debtors
2,865,000 GBP2025-06-30
1,747,000 GBP2024-06-30
Cash at bank and in hand
24,000 GBP2025-06-30
25,000 GBP2024-06-30
Current Assets
3,243,000 GBP2025-06-30
2,427,000 GBP2024-06-30
Net Current Assets/Liabilities
1,107,000 GBP2025-06-30
978,000 GBP2024-06-30
Total Assets Less Current Liabilities
1,108,000 GBP2025-06-30
997,000 GBP2024-06-30
Net Assets/Liabilities
1,108,000 GBP2025-06-30
997,000 GBP2024-06-30
Equity
Called up share capital
1 GBP2025-06-30
1 GBP2024-06-30
Retained earnings (accumulated losses)
1,107,999 GBP2025-06-30
996,999 GBP2024-06-30
Equity
1,108,000 GBP2025-06-30
997,000 GBP2024-06-30
Average Number of Employees
142024-07-01 ~ 2025-06-30
122023-01-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Other than goodwill
35,000 GBP2025-06-30
35,000 GBP2024-06-30
Intangible Assets - Gross Cost
35,000 GBP2025-06-30
35,000 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
35,000 GBP2025-06-30
26,000 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
35,000 GBP2025-06-30
26,000 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
9,000 GBP2024-07-01 ~ 2025-06-30
Intangible Assets - Increase From Amortisation Charge for Year
9,000 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Other than goodwill
0 GBP2025-06-30
9,000 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
81,000 GBP2025-06-30
81,000 GBP2024-06-30
Tools/Equipment for furniture and fittings
11,000 GBP2025-06-30
11,000 GBP2024-06-30
Office equipment
62,000 GBP2025-06-30
60,000 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
154,000 GBP2025-06-30
152,000 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
81,000 GBP2025-06-30
72,000 GBP2024-06-30
Tools/Equipment for furniture and fittings
11,000 GBP2025-06-30
11,000 GBP2024-06-30
Office equipment
61,000 GBP2025-06-30
59,000 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
153,000 GBP2025-06-30
142,000 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,000 GBP2024-07-01 ~ 2025-06-30
Office equipment
2,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
0 GBP2025-06-30
9,000 GBP2024-06-30
Tools/Equipment for furniture and fittings
0 GBP2025-06-30
0 GBP2024-06-30
Office equipment
1,000 GBP2025-06-30
1,000 GBP2024-06-30
Other types of inventories not specified separately
354,000 GBP2025-06-30
655,000 GBP2024-06-30
Trade Debtors/Trade Receivables
706,000 GBP2025-06-30
303,000 GBP2024-06-30
Other Debtors
2,159,000 GBP2025-06-30
1,444,000 GBP2024-06-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
466,000 GBP2025-06-30
460,000 GBP2024-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
435,000 GBP2025-06-30
429,000 GBP2024-06-30
Taxation/Social Security Payable
Amounts falling due within one year
144,000 GBP2025-06-30
51,000 GBP2024-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
154,000 GBP2025-06-30
355,000 GBP2024-06-30
Other Creditors
Amounts falling due within one year
937,000 GBP2025-06-30
154,000 GBP2024-06-30