Average Number of Employees
962024-01-01 ~ 2024-12-31
1062023-01-01 ~ 2023-12-31
Turnover/Revenue
89,711,199 GBP2024-01-01 ~ 2024-12-31
97,346,041 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-69,410,592 GBP2024-01-01 ~ 2024-12-31
-74,588,720 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
20,300,607 GBP2024-01-01 ~ 2024-12-31
22,757,321 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-14,864,859 GBP2024-01-01 ~ 2024-12-31
-15,735,509 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
4,899,323 GBP2024-01-01 ~ 2024-12-31
6,907,230 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
292,007 GBP2024-01-01 ~ 2024-12-31
41,092 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
5,150,665 GBP2024-01-01 ~ 2024-12-31
6,791,123 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
26,233,086 GBP2024-12-31
22,296,324 GBP2023-12-31
17,178,858 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,936,762 GBP2024-01-01 ~ 2024-12-31
5,117,466 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
119,678 GBP2024-12-31
151,683 GBP2023-12-31
Fixed Assets - Investments
18,989 GBP2024-12-31
18,989 GBP2023-12-31
Fixed Assets
138,667 GBP2024-12-31
170,672 GBP2023-12-31
Debtors
Current
29,041,005 GBP2024-12-31
35,418,137 GBP2023-12-31
Cash at bank and in hand
12,637,622 GBP2024-12-31
269,279 GBP2023-12-31
Current Assets
41,678,627 GBP2024-12-31
35,687,416 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-15,494,424 GBP2024-12-31
-13,497,639 GBP2023-12-31
Net Current Assets/Liabilities
26,184,203 GBP2024-12-31
22,189,777 GBP2023-12-31
Total Assets Less Current Liabilities
26,322,870 GBP2024-12-31
22,360,449 GBP2023-12-31
Net Assets/Liabilities
26,299,196 GBP2024-12-31
22,331,573 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Capital redemption reserve
65,110 GBP2024-12-31
34,249 GBP2023-12-31
Equity
26,299,196 GBP2024-12-31
22,331,573 GBP2023-12-31
Audit Fees/Expenses
36,000 GBP2024-01-01 ~ 2024-12-31
30,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
10,016,974 GBP2024-01-01 ~ 2024-12-31
11,289,370 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,385,668 GBP2024-01-01 ~ 2024-12-31
1,513,635 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
11,491,857 GBP2024-01-01 ~ 2024-12-31
12,911,546 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
84,681 GBP2024-01-01 ~ 2024-12-31
73,084 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,287,666 GBP2024-01-01 ~ 2024-12-31
1,597,309 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
54,059 GBP2024-12-31
54,059 GBP2023-12-31
Motor vehicles
16,041 GBP2024-12-31
16,041 GBP2023-12-31
Furniture and fittings
456,050 GBP2024-12-31
454,860 GBP2023-12-31
Office equipment
231,059 GBP2024-12-31
230,514 GBP2023-12-31
Computers
112,481 GBP2024-12-31
105,203 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
924,282 GBP2024-12-31
915,269 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
54,059 GBP2023-12-31
Motor vehicles
9,942 GBP2023-12-31
Furniture and fittings
404,322 GBP2023-12-31
Office equipment
195,635 GBP2023-12-31
Computers
46,543 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
763,586 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
1,542 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
13,833 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
7,876 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
41,018 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
54,059 GBP2024-12-31
Motor vehicles
11,484 GBP2024-12-31
Furniture and fittings
418,155 GBP2024-12-31
Office equipment
203,511 GBP2024-12-31
Computers
63,808 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
804,604 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
4,557 GBP2024-12-31
6,099 GBP2023-12-31
Furniture and fittings
37,895 GBP2024-12-31
50,538 GBP2023-12-31
Office equipment
27,548 GBP2024-12-31
34,879 GBP2023-12-31
Computers
48,673 GBP2024-12-31
58,660 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
16,567,467 GBP2024-12-31
23,587,479 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,299,735 GBP2024-12-31
1,371,435 GBP2023-12-31
Other Debtors
Current
8,583,210 GBP2024-12-31
8,860,308 GBP2023-12-31
Prepayments/Accrued Income
Current
780,913 GBP2024-12-31
868,305 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
809,680 GBP2024-12-31
730,610 GBP2023-12-31
Bank Overdrafts
Current
66,563 GBP2023-12-31
Trade Creditors/Trade Payables
Current
6,324,072 GBP2024-12-31
6,374,662 GBP2023-12-31
Amounts owed to group undertakings
Current
6,900,526 GBP2024-12-31
4,297,337 GBP2023-12-31
Taxation/Social Security Payable
Current
341,695 GBP2024-12-31
460,260 GBP2023-12-31
Other Creditors
Current
595,857 GBP2024-12-31
500,175 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,332,274 GBP2024-12-31
1,798,642 GBP2023-12-31
Creditors
Current
15,494,424 GBP2024-12-31
13,497,639 GBP2023-12-31
Net Deferred Tax Liability/Asset
-23,674 GBP2024-12-31
-28,876 GBP2023-12-31
-15,215 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,202 GBP2024-01-01 ~ 2024-12-31
-13,661 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-23,674 GBP2024-12-31
-28,876 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
375,000 GBP2024-12-31
375,000 GBP2023-12-31
Between one and five year
422,917 GBP2024-12-31
797,917 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
797,917 GBP2024-12-31
1,172,917 GBP2023-12-31