85590 - Other Education N.e.c.
Turnover/Revenue
4,408,808 GBP2020-09-01 ~ 2021-08-31
3,948,708 GBP2019-09-01 ~ 2020-08-31
Distribution Costs
66,057 GBP2020-09-01 ~ 2021-08-31
127,351 GBP2019-09-01 ~ 2020-08-31
Cost of Sales
-2,381,224 GBP2020-09-01 ~ 2021-08-31
-2,170,654 GBP2019-09-01 ~ 2020-08-31
Gross Profit/Loss
2,093,641 GBP2020-09-01 ~ 2021-08-31
1,905,405 GBP2019-09-01 ~ 2020-08-31
Administrative Expenses
-876,940 GBP2020-09-01 ~ 2021-08-31
-1,023,646 GBP2019-09-01 ~ 2020-08-31
Operating Profit/Loss
1,216,701 GBP2020-09-01 ~ 2021-08-31
881,759 GBP2019-09-01 ~ 2020-08-31
Profit/Loss on Ordinary Activities Before Tax
1,216,701 GBP2020-09-01 ~ 2021-08-31
881,759 GBP2019-09-01 ~ 2020-08-31
Profit/Loss
1,179,260 GBP2020-09-01 ~ 2021-08-31
870,203 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment
975,056 GBP2021-08-31
865,963 GBP2020-08-31
Debtors
4,909,537 GBP2021-08-31
5,040,589 GBP2020-08-31
Cash at bank and in hand
2,395,630 GBP2021-08-31
690,830 GBP2020-08-31
Current Assets
7,305,167 GBP2021-08-31
5,731,419 GBP2020-08-31
Net Current Assets/Liabilities
4,553,501 GBP2021-08-31
3,444,183 GBP2020-08-31
Total Assets Less Current Liabilities
5,528,557 GBP2021-08-31
4,310,146 GBP2020-08-31
Net Assets/Liabilities
5,441,954 GBP2021-08-31
4,262,694 GBP2020-08-31
Equity
Called up share capital
2 GBP2021-08-31
2 GBP2020-08-31
2 GBP2019-08-31
Retained earnings (accumulated losses)
5,441,952 GBP2021-08-31
4,262,692 GBP2020-08-31
3,392,489 GBP2019-08-31
Equity
5,441,954 GBP2021-08-31
4,262,694 GBP2020-08-31
3,392,491 GBP2019-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,179,260 GBP2020-09-01 ~ 2021-08-31
870,203 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Depreciation Expense
66,321 GBP2020-09-01 ~ 2021-08-31
52,661 GBP2019-09-01 ~ 2020-08-31
Wages/Salaries
1,396,469 GBP2020-09-01 ~ 2021-08-31
1,386,397 GBP2019-09-01 ~ 2020-08-31
Social Security Costs
122,424 GBP2020-09-01 ~ 2021-08-31
113,646 GBP2019-09-01 ~ 2020-08-31
Staff Costs/Employee Benefits Expense
1,546,328 GBP2020-09-01 ~ 2021-08-31
1,528,103 GBP2019-09-01 ~ 2020-08-31
Average Number of Employees
672020-09-01 ~ 2021-08-31
612019-09-01 ~ 2020-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
39,151 GBP2020-09-01 ~ 2021-08-31
11,556 GBP2019-09-01 ~ 2020-08-31
Tax Expense/Credit at Applicable Tax Rate
231,173 GBP2020-09-01 ~ 2021-08-31
167,534 GBP2019-09-01 ~ 2020-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
86,603 GBP2021-08-31
47,452 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
975,085 GBP2021-08-31
865,655 GBP2020-08-31
Tools/Equipment for furniture and fittings
487,908 GBP2021-08-31
421,924 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
1,462,993 GBP2021-08-31
1,287,579 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
135,586 GBP2021-08-31
117,135 GBP2020-08-31
Tools/Equipment for furniture and fittings
352,351 GBP2021-08-31
304,481 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
487,937 GBP2021-08-31
421,616 GBP2020-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
18,451 GBP2020-09-01 ~ 2021-08-31
Tools/Equipment for furniture and fittings
47,870 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,321 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment
Land and buildings
839,499 GBP2021-08-31
748,520 GBP2020-08-31
Tools/Equipment for furniture and fittings
135,557 GBP2021-08-31
117,443 GBP2020-08-31
Trade Debtors/Trade Receivables
309,653 GBP2021-08-31
268,755 GBP2020-08-31
Amounts Owed By Related Parties
4,387,285 GBP2021-08-31
4,621,277 GBP2020-08-31
Other Debtors
77,571 GBP2021-08-31
100,100 GBP2020-08-31
Prepayments
135,028 GBP2021-08-31
50,457 GBP2020-08-31
Trade Creditors/Trade Payables
74,221 GBP2021-08-31
94,012 GBP2020-08-31
Taxation/Social Security Payable
18,817 GBP2021-08-31
18,872 GBP2020-08-31
Other Creditors
3,727 GBP2021-08-31
23,964 GBP2020-08-31
Par Value of Share
Class 1 ordinary share
12020-09-01 ~ 2021-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2021-08-31
2 shares2020-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
342,155 GBP2021-08-31
346,461 GBP2020-08-31
Between two and five year
1,274,425 GBP2021-08-31
1,241,500 GBP2020-08-31
More than five year
318,606 GBP2021-08-31
620,750 GBP2020-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,935,186 GBP2021-08-31
2,208,711 GBP2020-08-31