Intangible Assets
5,333 GBP2025-10-31
5,541 GBP2024-10-31
Property, Plant & Equipment
181,581 GBP2025-10-31
249,875 GBP2024-10-31
Fixed Assets
186,914 GBP2025-10-31
255,416 GBP2024-10-31
Total Inventories
15,000 GBP2025-10-31
15,000 GBP2024-10-31
Debtors
365,494 GBP2025-10-31
909,846 GBP2024-10-31
Cash at bank and in hand
3,994,710 GBP2025-10-31
4,727,443 GBP2024-10-31
Current Assets
4,375,204 GBP2025-10-31
5,652,289 GBP2024-10-31
Creditors
Current
2,646,622 GBP2025-10-31
4,478,353 GBP2024-10-31
Net Current Assets/Liabilities
1,728,582 GBP2025-10-31
1,173,936 GBP2024-10-31
Total Assets Less Current Liabilities
1,915,496 GBP2025-10-31
1,429,352 GBP2024-10-31
Net Assets/Liabilities
1,870,101 GBP2025-10-31
1,366,883 GBP2024-10-31
Equity
Called up share capital
400 GBP2025-10-31
300 GBP2024-10-31
Capital redemption reserve
100 GBP2024-10-31
Retained earnings (accumulated losses)
1,869,701 GBP2025-10-31
1,366,483 GBP2024-10-31
Equity
1,870,101 GBP2025-10-31
1,366,883 GBP2024-10-31
Average Number of Employees
212024-11-01 ~ 2025-10-31
202023-11-01 ~ 2024-10-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
7,500 GBP2025-10-31
6,250 GBP2024-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,167 GBP2025-10-31
709 GBP2024-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,458 GBP2024-11-01 ~ 2025-10-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
5,333 GBP2025-10-31
5,541 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
39,215 GBP2025-10-31
39,215 GBP2024-10-31
Plant and equipment
26,242 GBP2025-10-31
26,242 GBP2024-10-31
Motor vehicles
267,160 GBP2025-10-31
281,928 GBP2024-10-31
Computers
25,674 GBP2025-10-31
24,674 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
358,291 GBP2025-10-31
372,059 GBP2024-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-32,466 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Disposals
-32,466 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
24,055 GBP2025-10-31
18,538 GBP2024-10-31
Plant and equipment
20,297 GBP2025-10-31
18,315 GBP2024-10-31
Motor vehicles
110,225 GBP2025-10-31
66,432 GBP2024-10-31
Computers
22,133 GBP2025-10-31
18,899 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
176,710 GBP2025-10-31
122,184 GBP2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,517 GBP2024-11-01 ~ 2025-10-31
Plant and equipment
1,982 GBP2024-11-01 ~ 2025-10-31
Motor vehicles
50,345 GBP2024-11-01 ~ 2025-10-31
Computers
3,234 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,078 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-6,552 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,552 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment
Improvements to leasehold property
15,160 GBP2025-10-31
20,677 GBP2024-10-31
Plant and equipment
5,945 GBP2025-10-31
7,927 GBP2024-10-31
Motor vehicles
156,935 GBP2025-10-31
215,496 GBP2024-10-31
Computers
3,541 GBP2025-10-31
5,775 GBP2024-10-31
Merchandise
15,000 GBP2025-10-31
15,000 GBP2024-10-31
Trade Debtors/Trade Receivables
Current
281,550 GBP2025-10-31
692,520 GBP2024-10-31
Other Debtors
Current
1,150 GBP2025-10-31
350 GBP2024-10-31
Amount of value-added tax that is recoverable
Current
59,686 GBP2025-10-31
Prepayments
Current
23,108 GBP2025-10-31
159,976 GBP2024-10-31
Debtors
Current, Amounts falling due within one year
365,494 GBP2025-10-31
909,846 GBP2024-10-31
Trade Creditors/Trade Payables
Current
1,094,189 GBP2025-10-31
1,455,477 GBP2024-10-31
Amounts owed to group undertakings
Current
853,000 GBP2025-10-31
1,800,000 GBP2024-10-31
Corporation Tax Payable
Current
182,720 GBP2025-10-31
269,942 GBP2024-10-31
Other Taxation & Social Security Payable
Current
23,707 GBP2025-10-31
23,561 GBP2024-10-31
Other Creditors
Current
275,124 GBP2025-10-31
3,624 GBP2024-10-31
Accrued Liabilities/Deferred Income
Current
217,103 GBP2025-10-31
821,960 GBP2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
85,059 GBP2025-10-31
87,532 GBP2024-10-31
Between one and five year
299,971 GBP2025-10-31
307,030 GBP2024-10-31
All periods
385,030 GBP2025-10-31
394,562 GBP2024-10-31