Average Number of Employees
92024-04-01 ~ 2025-03-31
82023-04-01 ~ 2024-03-31
Turnover/Revenue
583,524 GBP2024-04-01 ~ 2025-03-31
659,104 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-331,143 GBP2024-04-01 ~ 2025-03-31
-284,893 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
252,381 GBP2024-04-01 ~ 2025-03-31
374,211 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-283,782 GBP2024-04-01 ~ 2025-03-31
-254,777 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
126,920 GBP2024-04-01 ~ 2025-03-31
284,897 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,666 GBP2024-04-01 ~ 2025-03-31
1,048 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
128,586 GBP2024-04-01 ~ 2025-03-31
285,945 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
2,151,385 GBP2025-03-31
2,086,705 GBP2024-03-31
Fixed Assets
2,151,385 GBP2025-03-31
2,086,705 GBP2024-03-31
Total Inventories
14,398 GBP2025-03-31
12,489 GBP2024-03-31
Debtors
Current
28,405 GBP2025-03-31
258,938 GBP2024-03-31
Cash at bank and in hand
261,867 GBP2025-03-31
239,292 GBP2024-03-31
Current Assets
304,670 GBP2025-03-31
510,719 GBP2024-03-31
Net Current Assets/Liabilities
218,173 GBP2025-03-31
392,055 GBP2024-03-31
Total Assets Less Current Liabilities
2,369,558 GBP2025-03-31
2,478,760 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-167,515 GBP2025-03-31
-181,066 GBP2024-03-31
Net Assets/Liabilities
2,100,079 GBP2025-03-31
2,297,694 GBP2024-03-31
Equity
Called up share capital
2,708,457 GBP2025-03-31
2,699,782 GBP2024-03-31
Revaluation reserve
780,178 GBP2025-03-31
780,178 GBP2024-03-31
Retained earnings (accumulated losses)
-1,388,556 GBP2025-03-31
-1,182,266 GBP2024-03-31
Equity
2,100,079 GBP2025-03-31
2,297,694 GBP2024-03-31
Profit/Loss
-205,765 GBP2024-04-01 ~ 2025-03-31
169,933 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
44,570 GBP2024-04-01 ~ 2025-03-31
40,110 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
261,867 GBP2025-03-31
239,292 GBP2024-03-31
100,734 GBP2023-04-01
Audit Fees/Expenses
10,000 GBP2024-04-01 ~ 2025-03-31
10,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
111,665 GBP2024-04-01 ~ 2025-03-31
97,154 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
7,992 GBP2024-04-01 ~ 2025-03-31
7,478 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
121,847 GBP2024-04-01 ~ 2025-03-31
106,454 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
7,177 GBP2024-04-01 ~ 2025-03-31
14,717 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
334,401 GBP2024-04-01 ~ 2025-03-31
116,012 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
32,147 GBP2024-04-01 ~ 2025-03-31
71,511 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
358,702 GBP2025-03-31
358,702 GBP2024-03-31
Plant and equipment
599,498 GBP2025-03-31
522,502 GBP2024-03-31
Office equipment
129,551 GBP2025-03-31
125,172 GBP2024-03-31
Other
1,723,166 GBP2025-03-31
1,697,021 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,810,917 GBP2025-03-31
2,703,397 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Other
-2,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-2,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
244,147 GBP2024-03-31
Office equipment
1,098 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
616,692 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
22,599 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
44,570 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-1,730 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,730 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
266,746 GBP2025-03-31
Office equipment
2,458 GBP2025-03-31
Other
271,450 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
659,532 GBP2025-03-31
Property, Plant & Equipment
Buildings
239,824 GBP2025-03-31
244,861 GBP2024-03-31
Plant and equipment
332,752 GBP2025-03-31
278,355 GBP2024-03-31
Office equipment
127,093 GBP2025-03-31
124,074 GBP2024-03-31
Other
1,451,716 GBP2025-03-31
1,439,415 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
16,076 GBP2025-03-31
13,879 GBP2024-03-31
Prepayments/Accrued Income
Current
12,329 GBP2025-03-31
12,672 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
232,387 GBP2024-03-31
Trade Creditors/Trade Payables
Current
19,035 GBP2025-03-31
7,010 GBP2024-03-31
Taxation/Social Security Payable
Current
33,454 GBP2025-03-31
42,179 GBP2024-03-31
Other Creditors
Current
1,476 GBP2025-03-31
4,646 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
32,532 GBP2025-03-31
64,829 GBP2024-03-31
Creditors
Current
86,497 GBP2025-03-31
118,664 GBP2024-03-31
Non-current
167,515 GBP2025-03-31
181,066 GBP2024-03-31
Net Deferred Tax Liability/Asset
-101,964 GBP2025-03-31
232,387 GBP2024-03-31
348,399 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-116,012 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-205,724 GBP2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,708,457 shares2025-03-31
2,699,782 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,482 GBP2025-03-31
23,749 GBP2024-03-31
Between one and five year
97,928 GBP2025-03-31
80,337 GBP2024-03-31
More than five year
1,439,093 GBP2025-03-31
1,463,575 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,561,503 GBP2025-03-31
1,567,661 GBP2024-03-31