Administrative Expenses
-428,486 GBP2024-01-01 ~ 2024-12-31
-484,500 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-147,193 GBP2024-01-01 ~ 2024-12-31
-335,907 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
599 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
-586 GBP2024-01-01 ~ 2024-12-31
-2,036 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-147,180 GBP2024-01-01 ~ 2024-12-31
-358,230 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-147,180 GBP2024-01-01 ~ 2024-12-31
-358,230 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-147,180 GBP2024-01-01 ~ 2024-12-31
-358,230 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
900,000 GBP2024-12-31
950,000 GBP2023-12-31
Property, Plant & Equipment
495 GBP2024-12-31
1,981 GBP2023-12-31
Fixed Assets
900,495 GBP2024-12-31
951,981 GBP2023-12-31
Debtors
210,740 GBP2024-12-31
211,114 GBP2023-12-31
Current assets - Investments
4,515 GBP2024-12-31
4,515 GBP2023-12-31
Cash at bank and in hand
5,412 GBP2024-12-31
39,071 GBP2023-12-31
Current Assets
220,667 GBP2024-12-31
254,700 GBP2023-12-31
Net Current Assets/Liabilities
-469,232 GBP2024-12-31
-497,269 GBP2023-12-31
Total Assets Less Current Liabilities
431,263 GBP2024-12-31
454,712 GBP2023-12-31
Creditors
Amounts falling due after one year
-4,291 GBP2024-12-31
-15,060 GBP2023-12-31
Net Assets/Liabilities
426,972 GBP2024-12-31
439,652 GBP2023-12-31
Equity
Called up share capital
1,545,914 GBP2024-12-31
1,421,914 GBP2023-12-31
1,421,914 GBP2022-12-31
Share premium
2,821,206 GBP2024-12-31
2,810,706 GBP2023-12-31
2,810,706 GBP2022-12-31
Retained earnings (accumulated losses)
-3,940,148 GBP2024-12-31
-3,792,968 GBP2023-12-31
-3,434,738 GBP2022-12-31
Equity
426,972 GBP2024-12-31
439,652 GBP2023-12-31
797,882 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-147,180 GBP2024-01-01 ~ 2024-12-31
-358,230 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
124,000 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
134,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,602 GBP2024-01-01 ~ 2024-12-31
1,567 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
66,300 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
49,713 GBP2024-01-01 ~ 2024-12-31
89,359 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
2,597 GBP2024-01-01 ~ 2024-12-31
10,839 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
711 GBP2024-01-01 ~ 2024-12-31
2,028 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
53,021 GBP2024-01-01 ~ 2024-12-31
102,226 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-27,964 GBP2024-01-01 ~ 2024-12-31
-68,064 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,000,000 GBP2024-12-31
1,000,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
100,000 GBP2024-12-31
50,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
50,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
900,000 GBP2024-12-31
950,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
6,384 GBP2024-12-31
6,268 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
5,889 GBP2024-12-31
4,287 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
1,602 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
495 GBP2024-12-31
1,981 GBP2023-12-31
Other Debtors
210,740 GBP2024-12-31
210,138 GBP2023-12-31
Prepayments/Accrued Income
976 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
666,926 GBP2024-12-31
667,252 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
2,403 GBP2023-12-31
Other Creditors
Amounts falling due within one year
7,973 GBP2024-12-31
32,314 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
5,000 GBP2024-12-31
40,000 GBP2023-12-31
Bank Borrowings
Amounts falling due after one year
4,291 GBP2024-12-31
15,060 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,545,914 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1,545,914 GBP2024-01-01 ~ 2024-12-31
1,421,914 GBP2023-01-01 ~ 2023-12-31