Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
94,231 GBP2023-12-31
81,051 GBP2022-12-31
Total Inventories
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Debtors
619,509 GBP2023-12-31
710,914 GBP2022-12-31
Cash at bank and in hand
715,268 GBP2023-12-31
857,170 GBP2022-12-31
Current Assets
1,336,777 GBP2023-12-31
1,570,084 GBP2022-12-31
Net Current Assets/Liabilities
1,173,110 GBP2023-12-31
1,362,789 GBP2022-12-31
Total Assets Less Current Liabilities
1,267,341 GBP2023-12-31
1,443,840 GBP2022-12-31
Creditors
Non-current
-17,555 GBP2023-12-31
Net Assets/Liabilities
1,226,229 GBP2023-12-31
1,423,577 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,216,229 GBP2023-12-31
1,413,577 GBP2022-12-31
Equity
1,226,229 GBP2023-12-31
1,423,577 GBP2022-12-31
Average Number of Employees
112023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,826 GBP2023-12-31
7,577 GBP2022-12-31
Motor vehicles
174,570 GBP2023-12-31
168,675 GBP2022-12-31
Computers
26,193 GBP2023-12-31
23,614 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
208,589 GBP2023-12-31
199,866 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-46,066 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-46,066 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,998 GBP2023-12-31
4,111 GBP2022-12-31
Motor vehicles
87,980 GBP2023-12-31
97,204 GBP2022-12-31
Computers
21,380 GBP2023-12-31
17,500 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
114,358 GBP2023-12-31
118,815 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
887 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
27,022 GBP2023-01-01 ~ 2023-12-31
Computers
3,880 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,789 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-36,246 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-36,246 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
2,828 GBP2023-12-31
3,466 GBP2022-12-31
Motor vehicles
86,590 GBP2023-12-31
71,471 GBP2022-12-31
Computers
4,813 GBP2023-12-31
6,114 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
11,362 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
41,134 GBP2023-12-31
8,598 GBP2022-12-31
Merchandise
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
256,161 GBP2023-12-31
267,478 GBP2022-12-31
Other Debtors
Current
300,000 GBP2023-12-31
300,000 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
17,938 GBP2023-12-31
15,908 GBP2022-12-31
Prepayments
Current
4,905 GBP2023-12-31
9,528 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
619,509 GBP2023-12-31
710,914 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
12,163 GBP2023-12-31
1,366 GBP2022-12-31
Trade Creditors/Trade Payables
Current
33,836 GBP2023-12-31
42,290 GBP2022-12-31
Corporation Tax Payable
Current
82,463 GBP2023-12-31
125,530 GBP2022-12-31
Other Taxation & Social Security Payable
Current
15,805 GBP2023-12-31
17,707 GBP2022-12-31
Other Creditors
Current
19,400 GBP2023-12-31
6,052 GBP2022-12-31
Accrued Liabilities
Current
14,350 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
17,555 GBP2023-12-31
Between one and five year, hire purchase agreements
17,555 GBP2023-12-31
hire purchase agreements
29,718 GBP2023-12-31
1,366 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
23,557 GBP2023-12-31
20,263 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
23,557 GBP2023-12-31
20,263 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-12-31