NO. 431 LEICESTER LIMITED - 2001-03-22
Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Class 2 ordinary share
12023-07-01 ~ 2024-06-30
Class 3 ordinary share
12023-07-01 ~ 2024-06-30
Class 4 ordinary share
12023-07-01 ~ 2024-06-30
Turnover/Revenue
15,522,974 GBP2023-07-01 ~ 2024-06-30
11,389,249 GBP2022-09-03 ~ 2023-06-30
Cost of Sales
10,870,440 GBP2023-07-01 ~ 2024-06-30
8,154,373 GBP2022-09-03 ~ 2023-06-30
Gross Profit/Loss
4,652,534 GBP2023-07-01 ~ 2024-06-30
3,234,876 GBP2022-09-03 ~ 2023-06-30
Administrative Expenses
3,489,593 GBP2023-07-01 ~ 2024-06-30
2,554,596 GBP2022-09-03 ~ 2023-06-30
Operating Profit/Loss
1,162,941 GBP2023-07-01 ~ 2024-06-30
680,280 GBP2022-09-03 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
4,319 GBP2023-07-01 ~ 2024-06-30
2,215 GBP2022-09-03 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
94,402 GBP2023-07-01 ~ 2024-06-30
91,613 GBP2022-09-03 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,072,858 GBP2023-07-01 ~ 2024-06-30
590,882 GBP2022-09-03 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
188,215 GBP2023-07-01 ~ 2024-06-30
91,577 GBP2022-09-03 ~ 2023-06-30
Profit/Loss
884,643 GBP2023-07-01 ~ 2024-06-30
499,305 GBP2022-09-03 ~ 2023-06-30
Comprehensive Income/Expense
884,643 GBP2023-07-01 ~ 2024-06-30
499,305 GBP2022-09-03 ~ 2023-06-30
Intangible Assets
39,195 GBP2024-06-30
79,378 GBP2023-06-30
Property, Plant & Equipment
93,055 GBP2024-06-30
138,352 GBP2023-06-30
Fixed Assets - Investments
75,000 GBP2024-06-30
75,000 GBP2023-06-30
Fixed Assets
207,250 GBP2024-06-30
292,730 GBP2023-06-30
Total Inventories
2,767,545 GBP2024-06-30
3,214,139 GBP2023-06-30
Debtors
4,694,331 GBP2024-06-30
4,593,248 GBP2023-06-30
Cash at bank and in hand
469,176 GBP2024-06-30
405,112 GBP2023-06-30
Current Assets
7,931,052 GBP2024-06-30
8,212,499 GBP2023-06-30
Creditors
Current
3,277,370 GBP2024-06-30
3,690,836 GBP2023-06-30
Net Current Assets/Liabilities
4,653,682 GBP2024-06-30
4,521,663 GBP2023-06-30
Total Assets Less Current Liabilities
4,860,932 GBP2024-06-30
4,814,393 GBP2023-06-30
Creditors
Non-current
-100,000 GBP2024-06-30
-600,000 GBP2023-06-30
Net Assets/Liabilities
4,723,436 GBP2024-06-30
4,168,793 GBP2023-06-30
Equity
Called up share capital
2,000,000 GBP2024-06-30
2,000,000 GBP2023-06-30
2,000,000 GBP2022-09-02
Retained earnings (accumulated losses)
2,723,436 GBP2024-06-30
2,168,793 GBP2023-06-30
1,969,488 GBP2022-09-02
Equity
4,723,436 GBP2024-06-30
4,168,793 GBP2023-06-30
3,969,488 GBP2022-09-02
Dividends Paid
Retained earnings (accumulated losses)
-330,000 GBP2023-07-01 ~ 2024-06-30
-300,000 GBP2022-09-03 ~ 2023-06-30
Dividends Paid
-330,000 GBP2023-07-01 ~ 2024-06-30
-300,000 GBP2022-09-03 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
884,643 GBP2023-07-01 ~ 2024-06-30
499,305 GBP2022-09-03 ~ 2023-06-30
Wages/Salaries
2,285,783 GBP2023-07-01 ~ 2024-06-30
1,693,685 GBP2022-09-03 ~ 2023-06-30
Social Security Costs
227,122 GBP2023-07-01 ~ 2024-06-30
164,990 GBP2022-09-03 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,171 GBP2023-07-01 ~ 2024-06-30
24,479 GBP2022-09-03 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,548,076 GBP2023-07-01 ~ 2024-06-30
1,883,154 GBP2022-09-03 ~ 2023-06-30
Average Number of Employees
662023-07-01 ~ 2024-06-30
682022-09-03 ~ 2023-06-30
Director Remuneration
287,587 GBP2023-07-01 ~ 2024-06-30
102,432 GBP2022-09-03 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
16,684 GBP2023-07-01 ~ 2024-06-30
39,010 GBP2022-09-03 ~ 2023-06-30
Current Tax for the Period
196,319 GBP2023-07-01 ~ 2024-06-30
83,601 GBP2022-09-03 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
268,215 GBP2023-07-01 ~ 2024-06-30
122,963 GBP2022-09-03 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
3,551,791 GBP2024-06-30
3,551,791 GBP2023-06-30
Computer software
135,096 GBP2024-06-30
132,745 GBP2023-06-30
Intangible Assets - Gross Cost
3,686,887 GBP2024-06-30
3,684,536 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,551,791 GBP2024-06-30
3,551,791 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
3,647,692 GBP2024-06-30
3,605,158 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
42,534 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
92,307 GBP2024-06-30
79,997 GBP2023-06-30
Furniture and fittings
736,034 GBP2024-06-30
785,600 GBP2023-06-30
Computers
71,012 GBP2024-06-30
70,397 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
957,919 GBP2024-06-30
994,560 GBP2023-06-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-66,144 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-66,144 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
76,000 GBP2024-06-30
74,592 GBP2023-06-30
Furniture and fittings
690,691 GBP2024-06-30
671,797 GBP2023-06-30
Computers
67,815 GBP2024-06-30
66,912 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
864,864 GBP2024-06-30
856,208 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,408 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
26,922 GBP2023-07-01 ~ 2024-06-30
Computers
903 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,684 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-8,028 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,028 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
16,307 GBP2024-06-30
5,405 GBP2023-06-30
Furniture and fittings
45,343 GBP2024-06-30
113,803 GBP2023-06-30
Computers
3,197 GBP2024-06-30
3,485 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
75,000 GBP2023-06-30
Investments in Group Undertakings
75,000 GBP2024-06-30
75,000 GBP2023-06-30
Raw Materials
1,984,932 GBP2024-06-30
2,168,601 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,517,570 GBP2024-06-30
1,370,299 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
2,635,765 GBP2024-06-30
2,664,303 GBP2023-06-30
Other Debtors
Current
100,000 GBP2024-06-30
100,000 GBP2023-06-30
Amount of value-added tax that is recoverable
Current
43,289 GBP2024-06-30
79,887 GBP2023-06-30
Prepayments/Accrued Income
Current
397,707 GBP2024-06-30
378,759 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
4,694,331 GBP2024-06-30
4,593,248 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
35,173 GBP2024-06-30
216,246 GBP2023-06-30
Other Remaining Borrowings
Current
300,000 GBP2024-06-30
300,000 GBP2023-06-30
Trade Creditors/Trade Payables
Current
2,028,656 GBP2024-06-30
2,514,907 GBP2023-06-30
Amounts owed to group undertakings
Current
75,000 GBP2024-06-30
75,000 GBP2023-06-30
Corporation Tax Payable
Current
78,397 GBP2024-06-30
46,961 GBP2023-06-30
Other Taxation & Social Security Payable
Current
102,404 GBP2024-06-30
74,189 GBP2023-06-30
Other Creditors
Current
199,339 GBP2024-06-30
156,036 GBP2023-06-30
Accrued Liabilities
Current
458,401 GBP2024-06-30
307,497 GBP2023-06-30
Other Remaining Borrowings
Non-current
100,000 GBP2024-06-30
600,000 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
335,173 GBP2024-06-30
516,246 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
392,797 GBP2024-06-30
305,593 GBP2023-06-30
Between one and five year
1,378,109 GBP2024-06-30
1,655,075 GBP2023-06-30
More than five year
55,000 GBP2024-06-30
55,000 GBP2023-06-30
All periods
1,825,906 GBP2024-06-30
2,015,668 GBP2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
37,496 GBP2024-06-30
45,600 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
37,496 GBP2024-06-30
45,600 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,040,001 shares2024-06-30
Class 2 ordinary share
479,999 shares2024-06-30
Class 3 ordinary share
479,999 shares2024-06-30
Class 4 ordinary share
1 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
884,643 GBP2023-07-01 ~ 2024-06-30