96090 - Other Service Activities N.e.c.
Cost of Sales
-52,599,072 GBP2023-11-01 ~ 2024-10-31
-53,998,879 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-3,815,028 GBP2023-11-01 ~ 2024-10-31
-3,548,398 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-11-01 ~ 2024-10-31
16,152 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
-132,135 GBP2023-11-01 ~ 2024-10-31
-1,907 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
2,962,756 GBP2023-11-01 ~ 2024-10-31
-984,544 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
2,559,623 GBP2023-11-01 ~ 2024-10-31
-746,095 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
1,125,458 GBP2024-10-31
1,286,326 GBP2023-10-31
Debtors
21,345,239 GBP2024-10-31
22,199,644 GBP2023-10-31
Cash at bank and in hand
2,578,397 GBP2024-10-31
143,932 GBP2023-10-31
Current Assets
24,129,626 GBP2024-10-31
22,546,571 GBP2023-10-31
Net Current Assets/Liabilities
10,658,400 GBP2024-10-31
9,970,096 GBP2023-10-31
Total Assets Less Current Liabilities
11,783,858 GBP2024-10-31
11,256,422 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-2,216,839 GBP2023-10-31
Net Assets/Liabilities
9,936,376 GBP2024-10-31
8,881,753 GBP2023-10-31
Equity
Called up share capital
45,500 GBP2024-10-31
45,500 GBP2023-10-31
45,500 GBP2022-10-31
Capital redemption reserve
2,500 GBP2024-10-31
2,500 GBP2023-10-31
2,500 GBP2022-10-31
Retained earnings (accumulated losses)
9,888,376 GBP2024-10-31
8,833,753 GBP2023-10-31
9,579,848 GBP2022-10-31
Equity
9,936,376 GBP2024-10-31
8,881,753 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
2,559,623 GBP2023-11-01 ~ 2024-10-31
-746,095 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-1,505,000 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
36,750 GBP2023-11-01 ~ 2024-10-31
35,000 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
1422023-11-01 ~ 2024-10-31
1162022-11-01 ~ 2023-10-31
Wages/Salaries
5,685,226 GBP2023-11-01 ~ 2024-10-31
5,310,742 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
204,263 GBP2023-11-01 ~ 2024-10-31
197,330 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
6,556,865 GBP2023-11-01 ~ 2024-10-31
6,125,245 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
440,480 GBP2023-11-01 ~ 2024-10-31
428,813 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-11-01 ~ 2024-10-31
-8,934 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
593,970 GBP2024-10-31
593,970 GBP2023-10-31
Plant and equipment
1,771,747 GBP2024-10-31
1,789,547 GBP2023-10-31
Furniture and fittings
37,521 GBP2024-10-31
37,521 GBP2023-10-31
Computers
419,462 GBP2024-10-31
417,908 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
2,822,700 GBP2024-10-31
2,838,946 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-33,000 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Computers
0 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-33,000 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,257,518 GBP2024-10-31
1,142,819 GBP2023-10-31
Furniture and fittings
31,226 GBP2024-10-31
29,128 GBP2023-10-31
Computers
408,498 GBP2024-10-31
380,673 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,697,242 GBP2024-10-31
1,552,620 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
115,789 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
2,098 GBP2023-11-01 ~ 2024-10-31
Computers
27,825 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
145,712 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,090 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Computers
0 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,090 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
593,970 GBP2024-10-31
Plant and equipment
514,229 GBP2024-10-31
646,728 GBP2023-10-31
Furniture and fittings
6,295 GBP2024-10-31
8,393 GBP2023-10-31
Computers
10,964 GBP2024-10-31
37,235 GBP2023-10-31
Land and buildings, Owned/Freehold
593,970 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
4,695,007 GBP2024-10-31
6,239,172 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
6,207,779 GBP2024-10-31
7,162,254 GBP2023-10-31
Other Debtors
Current
6,337,874 GBP2024-10-31
195,167 GBP2023-10-31
Prepayments/Accrued Income
Current
87,398 GBP2024-10-31
792,766 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
20,718,019 GBP2024-10-31
22,066,869 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
519,533 GBP2024-10-31
561,200 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
19,048 GBP2024-10-31
15,250 GBP2023-10-31
Trade Creditors/Trade Payables
Current
2,914,871 GBP2024-10-31
7,471,638 GBP2023-10-31
Corporation Tax Payable
Current
403,133 GBP2024-10-31
0 GBP2023-10-31
Other Taxation & Social Security Payable
Current
1,421,559 GBP2024-10-31
646,971 GBP2023-10-31
Other Creditors
Current
2,412,078 GBP2024-10-31
445,840 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
5,781,004 GBP2024-10-31
3,435,576 GBP2023-10-31
Creditors
Current
13,471,226 GBP2024-10-31
12,576,475 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
1,651,300 GBP2024-10-31
2,170,833 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
38,352 GBP2024-10-31
46,006 GBP2023-10-31
Creditors
Non-current
1,689,652 GBP2024-10-31
2,216,839 GBP2023-10-31
Bank Borrowings
2,170,833 GBP2024-10-31
2,732,033 GBP2023-10-31
Total Borrowings
Current
519,533 GBP2024-10-31
561,200 GBP2023-10-31
Non-current
1,651,300 GBP2024-10-31
2,170,833 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
19,048 GBP2024-10-31
15,250 GBP2023-10-31
Minimum gross finance lease payments owing
63,708 GBP2024-10-31
66,496 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
57,400 GBP2024-10-31
61,256 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,792 GBP2024-10-31
184,750 GBP2023-10-31
Between two and five year
0 GBP2024-10-31
30,792 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
30,792 GBP2024-10-31
215,542 GBP2023-10-31