Administrative Expenses
-1,743,554 GBP2024-01-01 ~ 2025-06-30
-1,178,062 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,949 GBP2024-01-01 ~ 2025-06-30
1,914 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,338,760 GBP2024-01-01 ~ 2025-06-30
344,533 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,046,360 GBP2024-01-01 ~ 2025-06-30
232,833 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
5,880,222 GBP2025-06-30
3,970,614 GBP2023-12-31
Debtors
1,640,531 GBP2025-06-30
706,577 GBP2023-12-31
Cash at bank and in hand
795,420 GBP2025-06-30
333,356 GBP2023-12-31
Current Assets
2,535,951 GBP2025-06-30
1,039,933 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,553,122 GBP2025-06-30
-1,657,634 GBP2023-12-31
Net Current Assets/Liabilities
-17,171 GBP2025-06-30
-617,701 GBP2023-12-31
Total Assets Less Current Liabilities
5,863,051 GBP2025-06-30
3,352,913 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-2,179,218 GBP2023-12-31
Net Assets/Liabilities
1,538,630 GBP2025-06-30
659,895 GBP2023-12-31
Equity
Called up share capital
102 GBP2025-06-30
102 GBP2023-12-31
102 GBP2022-12-31
Retained earnings (accumulated losses)
1,538,528 GBP2025-06-30
659,793 GBP2023-12-31
486,960 GBP2022-12-31
Equity
1,538,630 GBP2025-06-30
659,895 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,046,360 GBP2024-01-01 ~ 2025-06-30
232,833 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-60,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-167,625 GBP2024-01-01 ~ 2025-06-30
Audit Fees/Expenses
25,000 GBP2024-01-01 ~ 2025-06-30
0 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1842024-01-01 ~ 2025-06-30
1682023-01-01 ~ 2023-12-31
Wages/Salaries
9,009,064 GBP2024-01-01 ~ 2025-06-30
5,042,943 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
214,720 GBP2024-01-01 ~ 2025-06-30
110,058 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
10,177,468 GBP2024-01-01 ~ 2025-06-30
5,664,786 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
228,818 GBP2024-01-01 ~ 2025-06-30
111,486 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
292,400 GBP2024-01-01 ~ 2025-06-30
111,700 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
274,133 GBP2025-06-30
274,133 GBP2023-12-31
Improvements to leasehold property
210,457 GBP2025-06-30
202,812 GBP2023-12-31
Plant and equipment
370,634 GBP2025-06-30
320,039 GBP2023-12-31
Furniture and fittings
191,147 GBP2025-06-30
185,747 GBP2023-12-31
Motor vehicles
9,674,443 GBP2025-06-30
7,832,085 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
10,720,814 GBP2025-06-30
8,814,816 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2025-06-30
Furniture and fittings
0 GBP2024-01-01 ~ 2025-06-30
Motor vehicles
-1,883,019 GBP2024-01-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-1,883,019 GBP2024-01-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
274,133 GBP2025-06-30
274,133 GBP2023-12-31
Improvements to leasehold property
47,477 GBP2025-06-30
7,353 GBP2023-12-31
Plant and equipment
265,557 GBP2025-06-30
240,417 GBP2023-12-31
Furniture and fittings
158,546 GBP2025-06-30
80,716 GBP2023-12-31
Motor vehicles
4,094,879 GBP2025-06-30
4,241,583 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,840,592 GBP2025-06-30
4,844,202 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-01-01 ~ 2025-06-30
Improvements to leasehold property
40,124 GBP2024-01-01 ~ 2025-06-30
Plant and equipment
25,140 GBP2024-01-01 ~ 2025-06-30
Furniture and fittings
77,830 GBP2024-01-01 ~ 2025-06-30
Motor vehicles
1,435,684 GBP2024-01-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,578,778 GBP2024-01-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2025-06-30
Furniture and fittings
0 GBP2024-01-01 ~ 2025-06-30
Motor vehicles
-1,582,388 GBP2024-01-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,582,388 GBP2024-01-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2025-06-30
0 GBP2023-12-31
Improvements to leasehold property
162,980 GBP2025-06-30
195,459 GBP2023-12-31
Plant and equipment
105,077 GBP2025-06-30
79,622 GBP2023-12-31
Furniture and fittings
32,601 GBP2025-06-30
105,031 GBP2023-12-31
Motor vehicles
5,579,564 GBP2025-06-30
3,590,502 GBP2023-12-31
Finished Goods/Goods for Resale
100,000 GBP2025-06-30
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
691,843 GBP2025-06-30
408,437 GBP2023-12-31
Other Debtors
Current
315,473 GBP2025-06-30
97,046 GBP2023-12-31
Prepayments/Accrued Income
Current
633,215 GBP2025-06-30
201,094 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,640,531 GBP2025-06-30
706,577 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
85,213 GBP2025-06-30
75,562 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
970,093 GBP2025-06-30
536,761 GBP2023-12-31
Other Remaining Borrowings
Current
594,818 GBP2025-06-30
152,484 GBP2023-12-31
Trade Creditors/Trade Payables
Current
355,968 GBP2025-06-30
419,198 GBP2023-12-31
Other Taxation & Social Security Payable
Current
183,478 GBP2025-06-30
132,322 GBP2023-12-31
Other Creditors
Current
219,357 GBP2025-06-30
209,272 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
144,195 GBP2025-06-30
132,035 GBP2023-12-31
Creditors
Current
2,553,122 GBP2025-06-30
1,657,634 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
97,323 GBP2025-06-30
221,212 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,420,898 GBP2025-06-30
1,958,006 GBP2023-12-31
Creditors
Non-current
3,518,221 GBP2025-06-30
2,179,218 GBP2023-12-31
Bank Borrowings
182,342 GBP2025-06-30
296,774 GBP2023-12-31
Bank Overdrafts
194 GBP2025-06-30
-194 GBP2025-06-30
0 GBP2023-12-31
Total Borrowings
777,354 GBP2025-06-30
449,258 GBP2023-12-31
Current
680,031 GBP2025-06-30
228,046 GBP2023-12-31
Non-current
97,323 GBP2025-06-30
221,212 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
970,093 GBP2025-06-30
536,761 GBP2023-12-31
Minimum gross finance lease payments owing
4,390,991 GBP2025-06-30
2,494,767 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-30
100 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2025-06-30
1 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2025-06-30
1 shares2023-12-31
Equity
Called up share capital
102 GBP2025-06-30
102 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,184 GBP2025-06-30
Between two and five year
57,882 GBP2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
168,066 GBP2025-06-30