Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
4,090 GBP2024-12-31
5,574 GBP2023-12-31
Property, Plant & Equipment
104,580 GBP2024-12-31
119,663 GBP2023-12-31
Fixed Assets - Investments
25,269 GBP2024-12-31
Fixed Assets
133,939 GBP2024-12-31
125,237 GBP2023-12-31
Total Inventories
841,218 GBP2024-12-31
602,785 GBP2023-12-31
Debtors
442,562 GBP2024-12-31
367,871 GBP2023-12-31
Cash at bank and in hand
588,867 GBP2024-12-31
1,003,888 GBP2023-12-31
Current Assets
1,872,647 GBP2024-12-31
1,974,544 GBP2023-12-31
Creditors
Current
668,842 GBP2024-12-31
662,416 GBP2023-12-31
Net Current Assets/Liabilities
1,203,805 GBP2024-12-31
1,312,128 GBP2023-12-31
Total Assets Less Current Liabilities
1,337,744 GBP2024-12-31
1,437,365 GBP2023-12-31
Net Assets/Liabilities
1,310,576 GBP2024-12-31
1,406,056 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Share premium
24,902 GBP2024-12-31
24,902 GBP2023-12-31
Retained earnings (accumulated losses)
1,285,574 GBP2024-12-31
1,381,054 GBP2023-12-31
Equity
1,310,576 GBP2024-12-31
1,406,056 GBP2023-12-31
Average Number of Employees
212024-01-01 ~ 2024-12-31
212023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
36,833 GBP2024-12-31
36,701 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
32,743 GBP2024-12-31
31,127 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
1,616 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
4,090 GBP2024-12-31
5,574 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
35,152 GBP2024-12-31
34,944 GBP2023-12-31
Furniture and fittings
207,556 GBP2024-12-31
195,318 GBP2023-12-31
Motor vehicles
108,592 GBP2024-12-31
108,592 GBP2023-12-31
Computers
69,692 GBP2024-12-31
65,330 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
420,992 GBP2024-12-31
404,184 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-190 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-190 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
31,217 GBP2024-12-31
30,280 GBP2023-12-31
Furniture and fittings
159,188 GBP2024-12-31
152,095 GBP2023-12-31
Motor vehicles
66,731 GBP2024-12-31
46,545 GBP2023-12-31
Computers
59,276 GBP2024-12-31
55,601 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
316,412 GBP2024-12-31
284,521 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
937 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
7,093 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
20,186 GBP2024-01-01 ~ 2024-12-31
Computers
3,863 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
32,079 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-188 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-188 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
3,935 GBP2024-12-31
4,664 GBP2023-12-31
Furniture and fittings
48,368 GBP2024-12-31
43,223 GBP2023-12-31
Motor vehicles
41,861 GBP2024-12-31
62,047 GBP2023-12-31
Computers
10,416 GBP2024-12-31
9,729 GBP2023-12-31
Investments in Group Undertakings
Additions to investments
1,175,269 GBP2024-12-31
Cost valuation
25,269 GBP2024-12-31
Investments in Group Undertakings
25,269 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
411,809 GBP2024-12-31
328,468 GBP2023-12-31
Other Debtors
Current
1,245 GBP2024-12-31
10,995 GBP2023-12-31
Prepayments
Current
29,508 GBP2024-12-31
28,408 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
442,562 GBP2024-12-31
367,871 GBP2023-12-31
Trade Creditors/Trade Payables
Current
445,747 GBP2024-12-31
363,926 GBP2023-12-31
Corporation Tax Payable
Current
33,201 GBP2024-12-31
34,294 GBP2023-12-31
Other Taxation & Social Security Payable
Current
17,808 GBP2024-12-31
30,529 GBP2023-12-31
Accrued Liabilities
Current
130,429 GBP2024-12-31
165,987 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,443 GBP2024-12-31
26,931 GBP2023-12-31
Between one and five year
48,237 GBP2024-12-31
53,668 GBP2023-12-31
More than five year
287,417 GBP2024-12-31
293,598 GBP2023-12-31
All periods
372,097 GBP2024-12-31
374,197 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
71,595 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
71,595 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-167,075 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-167,075 GBP2024-01-01 ~ 2024-12-31