Cost of Sales
-26,788,909 GBP2024-02-01 ~ 2025-01-31
-31,902,087 GBP2023-02-01 ~ 2024-01-31
Distribution Costs
-1,237,158 GBP2024-02-01 ~ 2025-01-31
-1,464,026 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-1,779,585 GBP2024-02-01 ~ 2025-01-31
-1,734,938 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
445,906 GBP2024-02-01 ~ 2025-01-31
273,799 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
1,917,034 GBP2024-02-01 ~ 2025-01-31
2,132,255 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
1,816,744 GBP2024-02-01 ~ 2025-01-31
1,606,545 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
187,821 GBP2025-01-31
250,662 GBP2024-01-31
Debtors
10,365,388 GBP2025-01-31
11,641,603 GBP2024-01-31
Cash at bank and in hand
2,529,611 GBP2025-01-31
718,375 GBP2024-01-31
Current Assets
12,894,999 GBP2025-01-31
12,359,978 GBP2024-01-31
Net Current Assets/Liabilities
10,283,988 GBP2025-01-31
8,420,026 GBP2024-01-31
Total Assets Less Current Liabilities
10,471,809 GBP2025-01-31
8,670,688 GBP2024-01-31
Net Assets/Liabilities
10,425,250 GBP2025-01-31
8,608,506 GBP2024-01-31
Equity
Called up share capital
76,660 GBP2025-01-31
76,660 GBP2024-01-31
76,660 GBP2023-01-31
Share premium
114,844 GBP2025-01-31
114,844 GBP2024-01-31
114,844 GBP2023-01-31
Capital redemption reserve
12,450 GBP2025-01-31
12,450 GBP2024-01-31
12,450 GBP2023-01-31
Retained earnings (accumulated losses)
10,221,296 GBP2025-01-31
8,404,552 GBP2024-01-31
6,798,007 GBP2023-01-31
Equity
10,425,250 GBP2025-01-31
8,608,506 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,816,744 GBP2024-02-01 ~ 2025-01-31
1,606,545 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
10,000 GBP2024-02-01 ~ 2025-01-31
10,000 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
1142024-02-01 ~ 2025-01-31
1182023-02-01 ~ 2024-01-31
Director Remuneration
297,208 GBP2024-02-01 ~ 2025-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,623 GBP2024-02-01 ~ 2025-01-31
37,162 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Development expenditure
26,855 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
26,855 GBP2024-01-31
Intangible Assets
Development expenditure
0 GBP2025-01-31
0 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
142,696 GBP2025-01-31
180,595 GBP2024-01-31
Furniture and fittings
44,092 GBP2025-01-31
43,808 GBP2024-01-31
Computers
351,804 GBP2025-01-31
458,825 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
538,592 GBP2025-01-31
683,228 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-3,047 GBP2024-02-01 ~ 2025-01-31
Computers
-137,132 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-178,078 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
140,604 GBP2025-01-31
171,431 GBP2024-01-31
Furniture and fittings
31,901 GBP2025-01-31
24,093 GBP2024-01-31
Computers
178,266 GBP2025-01-31
237,042 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
350,771 GBP2025-01-31
432,566 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,072 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
10,855 GBP2024-02-01 ~ 2025-01-31
Computers
78,356 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,283 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-3,047 GBP2024-02-01 ~ 2025-01-31
Computers
-137,132 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-178,078 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Improvements to leasehold property
2,092 GBP2025-01-31
9,164 GBP2024-01-31
Furniture and fittings
12,191 GBP2025-01-31
19,715 GBP2024-01-31
Computers
173,538 GBP2025-01-31
221,783 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
3,650,930 GBP2025-01-31
5,295,038 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
5,907,431 GBP2025-01-31
5,918,770 GBP2024-01-31
Other Debtors
Current
628,195 GBP2025-01-31
289,974 GBP2024-01-31
Prepayments/Accrued Income
Current
178,832 GBP2025-01-31
137,821 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
10,365,388 GBP2025-01-31
Amounts falling due within one year, Current
11,641,603 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,434,139 GBP2025-01-31
2,100,101 GBP2024-01-31
Corporation Tax Payable
Current
115,913 GBP2025-01-31
488,548 GBP2024-01-31
Other Taxation & Social Security Payable
Current
575,543 GBP2025-01-31
385,560 GBP2024-01-31
Other Creditors
Current
65,910 GBP2025-01-31
243,282 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
419,506 GBP2025-01-31
722,461 GBP2024-01-31
Creditors
Current
2,611,011 GBP2025-01-31
3,939,952 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
766,600 shares2025-01-31
Par Value of Share
Class 1 ordinary share
10 GBP2024-02-01 ~ 2025-01-31
Equity
Called up share capital
76,660 GBP2025-01-31
76,660 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,670 GBP2025-01-31
Between two and five year
37,649 GBP2025-01-31
More than five year
756,798 GBP2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
804,117 GBP2025-01-31