Intangible Assets
900,000 GBP2025-03-31
1,200,000 GBP2024-03-31
Property, Plant & Equipment
144,929 GBP2025-03-31
110,401 GBP2024-03-31
Fixed Assets - Investments
950 GBP2025-03-31
940 GBP2024-03-31
Fixed Assets
1,045,879 GBP2025-03-31
1,311,341 GBP2024-03-31
Debtors
Current
2,371,079 GBP2025-03-31
2,703,517 GBP2024-03-31
Non-current
885,385 GBP2025-03-31
712,852 GBP2024-03-31
Cash at bank and in hand
468,590 GBP2025-03-31
157,580 GBP2024-03-31
Current Assets
3,817,200 GBP2025-03-31
3,650,061 GBP2024-03-31
Net Current Assets/Liabilities
1,703,860 GBP2025-03-31
707,254 GBP2024-03-31
Total Assets Less Current Liabilities
2,749,739 GBP2025-03-31
2,018,595 GBP2024-03-31
Net Assets/Liabilities
2,057,932 GBP2025-03-31
83,491 GBP2024-03-31
Equity
Called up share capital
198,058 GBP2025-03-31
80,037 GBP2024-03-31
80,037 GBP2023-03-31
Share premium
6,239,378 GBP2025-03-31
2,670,904 GBP2024-03-31
2,670,904 GBP2023-03-31
Capital redemption reserve
1,387 GBP2025-03-31
1,387 GBP2024-03-31
1,387 GBP2023-03-31
Retained earnings (accumulated losses)
-4,380,891 GBP2025-03-31
-2,668,837 GBP2024-03-31
-2,245,322 GBP2023-03-31
Equity
2,057,932 GBP2025-03-31
83,491 GBP2024-03-31
507,006 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,712,054 GBP2024-04-01 ~ 2025-03-31
-423,515 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-1,712,054 GBP2024-04-01 ~ 2025-03-31
-423,515 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
118,021 GBP2024-04-01 ~ 2025-03-31
Issue of Equity Instruments
3,686,495 GBP2024-04-01 ~ 2025-03-31
Average Number of Employees
492024-04-01 ~ 2025-03-31
522023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Other than goodwill
1,500,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
600,000 GBP2025-03-31
300,000 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
300,000 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Other than goodwill
900,000 GBP2025-03-31
1,200,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
9,246 GBP2025-03-31
9,246 GBP2024-03-31
Motor vehicles
107,063 GBP2025-03-31
116,502 GBP2024-03-31
Computers
112,671 GBP2025-03-31
73,446 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
228,980 GBP2025-03-31
199,194 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-74,917 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-74,917 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,181 GBP2025-03-31
6,585 GBP2024-03-31
Motor vehicles
16,148 GBP2025-03-31
43,582 GBP2024-03-31
Computers
59,722 GBP2025-03-31
38,626 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
84,051 GBP2025-03-31
88,793 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,596 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
27,666 GBP2024-04-01 ~ 2025-03-31
Computers
21,096 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,358 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-55,100 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-55,100 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
1,065 GBP2025-03-31
2,661 GBP2024-03-31
Motor vehicles
90,915 GBP2025-03-31
72,920 GBP2024-03-31
Computers
52,949 GBP2025-03-31
34,820 GBP2024-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
962,758 GBP2025-03-31
Amounts falling due within one year, Current
1,194,920 GBP2024-03-31
Other Debtors
Current, Amounts falling due within one year
718,477 GBP2025-03-31
Amounts falling due within one year, Current
644,209 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
2,371,079 GBP2025-03-31
Amounts falling due within one year, Current
2,703,517 GBP2024-03-31
Other Debtors
Non-current, Amounts falling due after one year
693,056 GBP2025-03-31
547,523 GBP2024-03-31
Debtors
3,256,464 GBP2025-03-31
3,416,369 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2025-03-31
50,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
23,751 GBP2025-03-31
23,380 GBP2024-03-31
Trade Creditors/Trade Payables
Current
373,561 GBP2025-03-31
639,198 GBP2024-03-31
Other Taxation & Social Security Payable
Current
198,751 GBP2025-03-31
389,925 GBP2024-03-31
Other Creditors
Current
1,080,709 GBP2025-03-31
1,840,220 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
16,666 GBP2025-03-31
70,833 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
58,585 GBP2025-03-31
42,080 GBP2024-03-31
Other Creditors
Non-current
600,000 GBP2025-03-31
1,800,000 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
16,556 GBP2025-03-31
22,191 GBP2024-03-31