Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Property, Plant & Equipment
10,766 GBP2022-12-31
13,655 GBP2021-12-31
Total Inventories
63,336 GBP2022-12-31
103,652 GBP2021-12-31
Debtors
186,100 GBP2022-12-31
102,507 GBP2021-12-31
Cash at bank and in hand
104,725 GBP2022-12-31
91,377 GBP2021-12-31
Current Assets
354,161 GBP2022-12-31
297,536 GBP2021-12-31
Net Current Assets/Liabilities
169,406 GBP2022-12-31
127,802 GBP2021-12-31
Total Assets Less Current Liabilities
180,172 GBP2022-12-31
141,457 GBP2021-12-31
Creditors
Non-current
-24,167 GBP2022-12-31
-34,167 GBP2021-12-31
Net Assets/Liabilities
155,269 GBP2022-12-31
106,292 GBP2021-12-31
Equity
Called up share capital
880 GBP2022-12-31
880 GBP2021-12-31
Share premium
29,000 GBP2022-12-31
29,000 GBP2021-12-31
Capital redemption reserve
120 GBP2022-12-31
120 GBP2021-12-31
Retained earnings (accumulated losses)
125,269 GBP2022-12-31
76,292 GBP2021-12-31
Equity
155,269 GBP2022-12-31
106,292 GBP2021-12-31
Average Number of Employees
142022-01-01 ~ 2022-12-31
142021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
61,214 GBP2022-12-31
61,214 GBP2021-12-31
Furniture and fittings
12,034 GBP2022-12-31
11,335 GBP2021-12-31
Motor vehicles
44,366 GBP2022-12-31
44,366 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
117,614 GBP2022-12-31
116,915 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
57,198 GBP2022-12-31
55,859 GBP2021-12-31
Furniture and fittings
10,984 GBP2022-12-31
10,634 GBP2021-12-31
Motor vehicles
38,666 GBP2022-12-31
36,767 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
106,848 GBP2022-12-31
103,260 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,339 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
350 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
1,899 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,588 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
4,016 GBP2022-12-31
5,355 GBP2021-12-31
Furniture and fittings
1,050 GBP2022-12-31
701 GBP2021-12-31
Motor vehicles
5,700 GBP2022-12-31
7,599 GBP2021-12-31
Raw Materials
31,373 GBP2022-12-31
32,609 GBP2021-12-31
Value of work in progress
31,963 GBP2022-12-31
71,043 GBP2021-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
186,100 GBP2022-12-31
102,507 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
24,835 GBP2022-12-31
34,551 GBP2021-12-31
Other Taxation & Social Security Payable
Current
87,250 GBP2022-12-31
62,513 GBP2021-12-31
Other Creditors
Current
62,670 GBP2022-12-31
62,670 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
24,167 GBP2022-12-31
34,167 GBP2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
998 GBP2022-12-31
998 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
736 GBP2022-12-31
998 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
880 shares2022-12-31