82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-15,449,521 GBP2023-04-01 ~ 2024-03-31
-13,662,969 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-1,667,625 GBP2023-04-01 ~ 2024-03-31
-1,575,878 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,580,993 GBP2023-04-01 ~ 2024-03-31
-4,076,476 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
20,717 GBP2023-04-01 ~ 2024-03-31
14,248 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
185,167 GBP2023-04-01 ~ 2024-03-31
891,282 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
137,405 GBP2023-04-01 ~ 2024-03-31
789,453 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
3,055,792 GBP2024-03-31
3,273,095 GBP2023-03-31
Debtors
7,258,000 GBP2024-03-31
7,618,676 GBP2023-03-31
Cash at bank and in hand
1,757,931 GBP2024-03-31
1,312,207 GBP2023-03-31
Current Assets
9,472,732 GBP2024-03-31
9,250,536 GBP2023-03-31
Net Current Assets/Liabilities
1,608,593 GBP2024-03-31
4,244,419 GBP2023-03-31
Total Assets Less Current Liabilities
4,664,385 GBP2024-03-31
7,517,514 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,000,944 GBP2023-03-31
Net Assets/Liabilities
3,431,035 GBP2024-03-31
5,793,630 GBP2023-03-31
Equity
Called up share capital
480,000 GBP2024-03-31
480,000 GBP2023-03-31
480,000 GBP2022-03-31
Retained earnings (accumulated losses)
2,951,035 GBP2024-03-31
5,313,630 GBP2023-03-31
7,024,177 GBP2022-03-31
Equity
3,431,035 GBP2024-03-31
5,793,630 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
137,405 GBP2023-04-01 ~ 2024-03-31
789,453 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-2,500,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
20,000 GBP2023-04-01 ~ 2024-03-31
24,661 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1602023-04-01 ~ 2024-03-31
1632022-04-01 ~ 2023-03-31
Wages/Salaries
5,293,156 GBP2023-04-01 ~ 2024-03-31
4,491,385 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
64,703 GBP2023-04-01 ~ 2024-03-31
65,927 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,875,504 GBP2023-04-01 ~ 2024-03-31
4,974,659 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
441,541 GBP2023-04-01 ~ 2024-03-31
370,482 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-59,384 GBP2023-04-01 ~ 2024-03-31
-73,590 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
9,701,373 GBP2024-03-31
9,206,824 GBP2023-03-31
Furniture and fittings
61,543 GBP2024-03-31
58,681 GBP2023-03-31
Motor vehicles
1,148,638 GBP2024-03-31
1,013,225 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
10,973,170 GBP2024-03-31
10,340,346 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-98,279 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-98,279 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
61,616 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,210,030 GBP2024-03-31
6,571,615 GBP2023-03-31
Furniture and fittings
58,926 GBP2024-03-31
58,681 GBP2023-03-31
Motor vehicles
586,806 GBP2024-03-31
375,339 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,917,378 GBP2024-03-31
7,067,251 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
638,415 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
245 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
275,536 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
914,196 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-64,069 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-64,069 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
61,616 GBP2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-03-31
Plant and equipment
2,491,343 GBP2024-03-31
2,635,209 GBP2023-03-31
Furniture and fittings
2,617 GBP2024-03-31
0 GBP2023-03-31
Motor vehicles
561,832 GBP2024-03-31
637,886 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,855,016 GBP2024-03-31
2,628,182 GBP2023-03-31
Other Debtors
Current
459,531 GBP2024-03-31
464,257 GBP2023-03-31
Prepayments/Accrued Income
Current
107,368 GBP2024-03-31
70,152 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
3,421,915 GBP2024-03-31
3,162,591 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
432,400 GBP2024-03-31
456,494 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,698,537 GBP2024-03-31
1,372,136 GBP2023-03-31
Amounts owed to group undertakings
Current
5,041,000 GBP2024-03-31
2,500,000 GBP2023-03-31
Corporation Tax Payable
Current
107,146 GBP2024-03-31
175,419 GBP2023-03-31
Other Taxation & Social Security Payable
Current
461,443 GBP2024-03-31
430,120 GBP2023-03-31
Other Creditors
Current
49,162 GBP2024-03-31
21,218 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
74,451 GBP2024-03-31
50,730 GBP2023-03-31
Creditors
Current
7,864,139 GBP2024-03-31
5,006,117 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
569,794 GBP2024-03-31
1,000,944 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
432,400 GBP2024-03-31
456,494 GBP2023-03-31
Minimum gross finance lease payments owing
1,002,194 GBP2024-03-31
1,457,438 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
434,045 GBP2024-03-31
926,596 GBP2023-03-31
Between two and five year
1,667,220 GBP2024-03-31
911,247 GBP2023-03-31
More than five year
375,833 GBP2024-03-31
0 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,477,098 GBP2024-03-31
1,837,843 GBP2023-03-31