82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-14,460,402 GBP2024-04-01 ~ 2025-03-31
-15,449,521 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-1,936,583 GBP2024-04-01 ~ 2025-03-31
-1,667,625 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,887,619 GBP2024-04-01 ~ 2025-03-31
-4,580,993 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
19,336 GBP2024-04-01 ~ 2025-03-31
20,717 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
582,896 GBP2024-04-01 ~ 2025-03-31
185,167 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
822,517 GBP2024-04-01 ~ 2025-03-31
137,405 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
2,692,721 GBP2025-03-31
3,055,792 GBP2024-03-31
Debtors
8,310,244 GBP2025-03-31
7,258,000 GBP2024-03-31
Cash at bank and in hand
2,535,003 GBP2025-03-31
1,757,931 GBP2024-03-31
Current Assets
11,437,829 GBP2025-03-31
9,472,732 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-7,864,139 GBP2024-03-31
Net Current Assets/Liabilities
2,389,965 GBP2025-03-31
1,608,593 GBP2024-03-31
Total Assets Less Current Liabilities
5,082,686 GBP2025-03-31
4,664,385 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-569,794 GBP2024-03-31
Net Assets/Liabilities
4,253,552 GBP2025-03-31
3,431,035 GBP2024-03-31
Equity
Called up share capital
480,000 GBP2025-03-31
480,000 GBP2024-03-31
480,000 GBP2023-03-31
Retained earnings (accumulated losses)
3,773,552 GBP2025-03-31
2,951,035 GBP2024-03-31
5,313,630 GBP2023-03-31
Equity
4,253,552 GBP2025-03-31
3,431,035 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
822,517 GBP2024-04-01 ~ 2025-03-31
137,405 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
27,063 GBP2024-04-01 ~ 2025-03-31
20,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1652024-04-01 ~ 2025-03-31
1602023-04-01 ~ 2024-03-31
Wages/Salaries
5,801,994 GBP2024-04-01 ~ 2025-03-31
5,293,156 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,490 GBP2024-04-01 ~ 2025-03-31
64,703 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
6,442,003 GBP2024-04-01 ~ 2025-03-31
5,875,504 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
529,620 GBP2024-04-01 ~ 2025-03-31
441,541 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-109,697 GBP2024-04-01 ~ 2025-03-31
-59,384 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
61,616 GBP2024-03-31
Plant and equipment
9,708,668 GBP2025-03-31
9,701,373 GBP2024-03-31
Furniture and fittings
61,543 GBP2025-03-31
61,543 GBP2024-03-31
Motor vehicles
902,824 GBP2025-03-31
1,148,638 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
10,871,006 GBP2025-03-31
10,973,170 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-364,774 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-364,774 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
61,616 GBP2024-03-31
Plant and equipment
7,635,533 GBP2025-03-31
7,210,030 GBP2024-03-31
Furniture and fittings
59,284 GBP2025-03-31
58,926 GBP2024-03-31
Motor vehicles
421,852 GBP2025-03-31
586,806 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,178,285 GBP2025-03-31
7,917,378 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
425,503 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
358 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
161,487 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
587,348 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-326,441 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-326,441 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
2,073,135 GBP2025-03-31
2,491,343 GBP2024-03-31
Furniture and fittings
2,259 GBP2025-03-31
2,617 GBP2024-03-31
Motor vehicles
480,972 GBP2025-03-31
561,832 GBP2024-03-31
Land and buildings
0 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,160,853 GBP2025-03-31
2,855,016 GBP2024-03-31
Other Debtors
Current
647,796 GBP2025-03-31
459,531 GBP2024-03-31
Prepayments/Accrued Income
Current
111,877 GBP2025-03-31
107,368 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
369,709 GBP2025-03-31
432,400 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,840,236 GBP2025-03-31
1,694,448 GBP2024-03-31
Amounts owed to group undertakings
Current
5,041,000 GBP2025-03-31
5,041,000 GBP2024-03-31
Corporation Tax Payable
Current
261,558 GBP2025-03-31
107,146 GBP2024-03-31
Other Taxation & Social Security Payable
Current
566,625 GBP2025-03-31
461,443 GBP2024-03-31
Other Creditors
Current
888,806 GBP2025-03-31
53,251 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
79,930 GBP2025-03-31
74,451 GBP2024-03-31
Creditors
Current
9,047,864 GBP2025-03-31
7,864,139 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
275,277 GBP2025-03-31
569,794 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
369,709 GBP2025-03-31
432,400 GBP2024-03-31
Minimum gross finance lease payments owing
644,986 GBP2025-03-31
1,002,194 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
480,000 shares2025-03-31
480,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
437,338 GBP2025-03-31
434,045 GBP2024-03-31
Between two and five year
1,609,281 GBP2025-03-31
1,667,220 GBP2024-03-31
More than five year
0 GBP2025-03-31
375,833 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,046,619 GBP2025-03-31
2,477,098 GBP2024-03-31