Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
8,833,425 GBP2024-01-01 ~ 2024-12-31
6,820,901 GBP2023-01-01 ~ 2023-12-31
Raw materials and consumables used in the production process
2,980,594 GBP2024-01-01 ~ 2024-12-31
816,968 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,732,337 GBP2024-01-01 ~ 2024-12-31
4,277,248 GBP2023-01-01 ~ 2023-12-31
Expenses related to depreciation, amortization, and impairment of assets
580,435 GBP2024-01-01 ~ 2024-12-31
564,385 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,180,921 GBP2024-01-01 ~ 2024-12-31
474,174 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
23,865 GBP2024-01-01 ~ 2024-12-31
9,659 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
28,037 GBP2024-01-01 ~ 2024-12-31
57,859 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,176,749 GBP2024-01-01 ~ 2024-12-31
495,246 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
197,055 GBP2024-01-01 ~ 2024-12-31
131,813 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
979,694 GBP2024-01-01 ~ 2024-12-31
363,433 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
979,694 GBP2024-01-01 ~ 2024-12-31
363,433 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
2,656 GBP2024-12-31
2,656 GBP2023-12-31
Fixed Assets
1,312,145 GBP2024-12-31
1,870,390 GBP2023-12-31
Debtors
8,861,968 GBP2024-12-31
8,881,472 GBP2023-12-31
Cash at bank and in hand
99,435 GBP2024-12-31
189,402 GBP2023-12-31
Current Assets
8,961,403 GBP2024-12-31
9,070,874 GBP2023-12-31
Creditors
Current
978,740 GBP2024-12-31
1,182,628 GBP2023-12-31
Net Current Assets/Liabilities
7,982,663 GBP2024-12-31
7,888,246 GBP2023-12-31
Total Assets Less Current Liabilities
9,294,808 GBP2024-12-31
9,758,636 GBP2023-12-31
Creditors
Non-current
-266,231 GBP2024-12-31
-553,447 GBP2023-12-31
Net Assets/Liabilities
8,315,861 GBP2024-12-31
7,293,786 GBP2023-12-31
Equity
Called up share capital
910 GBP2024-12-31
910 GBP2023-12-31
910 GBP2022-12-31
Capital redemption reserve
90 GBP2024-12-31
90 GBP2023-12-31
90 GBP2022-12-31
Retained earnings (accumulated losses)
8,272,480 GBP2024-12-31
7,292,786 GBP2023-12-31
6,929,353 GBP2022-12-31
Equity
8,315,861 GBP2024-12-31
7,293,786 GBP2023-12-31
6,930,353 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
979,694 GBP2024-01-01 ~ 2024-12-31
363,433 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
350,412 GBP2024-01-01 ~ 2024-12-31
384,784 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
171,376 GBP2024-01-01 ~ 2024-12-31
187,346 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
702024-01-01 ~ 2024-12-31
792023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
580,434 GBP2024-01-01 ~ 2024-12-31
564,386 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
175,064 GBP2024-01-01 ~ 2024-12-31
163,614 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
25 GBP2024-01-01 ~ 2024-12-31
25 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
117,341 GBP2024-12-31
117,341 GBP2023-12-31
Furniture and fittings
2,133,813 GBP2024-12-31
2,111,624 GBP2023-12-31
Computers
201,945 GBP2024-12-31
201,945 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,894,976 GBP2024-12-31
4,872,787 GBP2023-12-31
Land and buildings, Short leasehold
2,441,877 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
117,341 GBP2024-12-31
117,341 GBP2023-12-31
Furniture and fittings
1,393,923 GBP2024-12-31
1,164,163 GBP2023-12-31
Computers
195,795 GBP2024-12-31
190,881 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,585,487 GBP2024-12-31
3,005,053 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
229,760 GBP2024-01-01 ~ 2024-12-31
Computers
4,914 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
580,434 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
1,878,428 GBP2024-12-31
Total assets
1,867,734 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
62,222 GBP2024-12-31
1,681,741 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,856,913 GBP2024-12-31
6,750,134 GBP2023-12-31
Other Debtors
Current
20,690 GBP2024-12-31
15,605 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
106,626 GBP2024-12-31
65,572 GBP2023-12-31
Prepayments
Current
193,772 GBP2024-12-31
308,340 GBP2023-12-31
Debtors
Current
8,861,968 GBP2024-12-31
8,881,472 GBP2023-12-31
Trade Creditors/Trade Payables
Current
63,961 GBP2024-12-31
140,708 GBP2023-12-31
Amounts owed to group undertakings
Current
68,366 GBP2024-12-31
67,720 GBP2023-12-31
Taxation/Social Security Payable
Current
81,053 GBP2024-12-31
88,208 GBP2023-12-31
Other Creditors
Current
140,908 GBP2024-12-31
26,629 GBP2023-12-31
Accrued Liabilities
Current
337,237 GBP2024-12-31
495,347 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
46,421 GBP2024-12-31
84,235 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
910 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
979,694 GBP2024-01-01 ~ 2024-12-31