32990 - Other Manufacturing N.e.c.
Property, Plant & Equipment
963,339 GBP2024-03-31
1,007,898 GBP2023-03-31
Fixed Assets - Investments
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Fixed Assets
964,339 GBP2024-03-31
1,008,898 GBP2023-03-31
Total Inventories
30,000 GBP2024-03-31
30,000 GBP2023-03-31
Debtors
651,271 GBP2024-03-31
441,668 GBP2023-03-31
Cash at bank and in hand
97,293 GBP2024-03-31
427,047 GBP2023-03-31
Current Assets
778,564 GBP2024-03-31
898,715 GBP2023-03-31
Creditors
-320,658 GBP2024-03-31
-385,697 GBP2023-03-31
Net Current Assets/Liabilities
457,906 GBP2024-03-31
513,018 GBP2023-03-31
Total Assets Less Current Liabilities
1,422,245 GBP2024-03-31
1,521,916 GBP2023-03-31
Net Assets/Liabilities
985,721 GBP2024-03-31
1,009,488 GBP2023-03-31
Equity
Called up share capital
400,000 GBP2024-03-31
400,000 GBP2023-03-31
Retained earnings (accumulated losses)
585,721 GBP2024-03-31
609,488 GBP2023-03-31
Average Number of Employees
272023-04-01 ~ 2024-03-31
272022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
503,114 GBP2024-03-31
503,114 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
145,066 GBP2024-03-31
145,066 GBP2023-03-31
Plant and equipment
1,139,522 GBP2024-03-31
1,133,868 GBP2023-03-31
Motor vehicles
59,644 GBP2024-03-31
46,383 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-7,193 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-15,942 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
105,553 GBP2024-03-31
95,491 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
126,276 GBP2024-03-31
124,188 GBP2023-03-31
Plant and equipment
630,783 GBP2024-03-31
573,590 GBP2023-03-31
Motor vehicles
33,988 GBP2024-03-31
42,676 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
10,062 GBP2023-04-01 ~ 2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
2,088 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
57,193 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
5,306 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-13,994 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
397,561 GBP2024-03-31
407,623 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
18,790 GBP2024-03-31
20,878 GBP2023-03-31
Plant and equipment
508,739 GBP2024-03-31
560,278 GBP2023-03-31
Motor vehicles
25,656 GBP2024-03-31
3,707 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
81,625 GBP2024-03-31
82,132 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,928,971 GBP2024-03-31
1,910,563 GBP2023-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-507 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-23,642 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
69,032 GBP2024-03-31
66,720 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
965,632 GBP2024-03-31
902,665 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,312 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
76,961 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,994 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
12,593 GBP2024-03-31
15,412 GBP2023-03-31
Raw Materials
30,000 GBP2024-03-31
30,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
258,959 GBP2024-03-31
307,604 GBP2023-03-31
Prepayments/Accrued Income
Current
61,509 GBP2024-03-31
56,469 GBP2023-03-31
Other Debtors
Current
8,250 GBP2024-03-31
8,250 GBP2023-03-31
Amounts owed by directors
Current
3,090 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
4,421 GBP2024-03-31
Trade Creditors/Trade Payables
Current
118,522 GBP2024-03-31
127,314 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
87,230 GBP2024-03-31
85,810 GBP2023-03-31
Other Taxation & Social Security Payable
Current
23,541 GBP2024-03-31
26,376 GBP2023-03-31
Amount of value-added tax that is payable
Current
66,942 GBP2024-03-31
74,736 GBP2023-03-31
Other Creditors
Current
594 GBP2024-03-31
1,980 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
15,264 GBP2024-03-31
18,664 GBP2023-03-31
Amounts owed to directors
Current
46,321 GBP2023-03-31
Creditors
Current
320,658 GBP2024-03-31
385,697 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
17,794 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
314,570 GBP2024-03-31
400,798 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
4,421 GBP2024-03-31
Between one and five year
17,794 GBP2024-03-31
Minimum gross finance lease payments owing
22,215 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
22,215 GBP2024-03-31