Par Value of Share
Class 1 ordinary share
02022-01-01 ~ 2022-12-31
Class 2 ordinary share
02022-01-01 ~ 2022-12-31
Class 3 ordinary share
02022-01-01 ~ 2022-12-31
Intangible Assets
5,123 GBP2021-12-31
Property, Plant & Equipment
533,165 GBP2022-12-31
626,705 GBP2021-12-31
Fixed Assets - Investments
2,107,636 GBP2022-12-31
2,107,636 GBP2021-12-31
Fixed Assets
2,640,801 GBP2022-12-31
2,739,464 GBP2021-12-31
Total Inventories
28,790 GBP2022-12-31
27,633 GBP2021-12-31
Debtors
1,874,569 GBP2022-12-31
1,465,749 GBP2021-12-31
Current assets - Investments
765 GBP2022-12-31
6,947 GBP2021-12-31
Cash at bank and in hand
1,006,055 GBP2022-12-31
838,944 GBP2021-12-31
Current Assets
2,910,179 GBP2022-12-31
2,339,273 GBP2021-12-31
Creditors
Current
2,830,423 GBP2022-12-31
2,621,351 GBP2021-12-31
Net Current Assets/Liabilities
79,756 GBP2022-12-31
-282,078 GBP2021-12-31
Total Assets Less Current Liabilities
2,720,557 GBP2022-12-31
2,457,386 GBP2021-12-31
Net Assets/Liabilities
2,499,661 GBP2022-12-31
2,261,007 GBP2021-12-31
Equity
Called up share capital
125 GBP2022-12-31
125 GBP2021-12-31
Retained earnings (accumulated losses)
2,499,536 GBP2022-12-31
2,260,882 GBP2021-12-31
Equity
2,499,661 GBP2022-12-31
2,261,007 GBP2021-12-31
Average Number of Employees
752022-01-01 ~ 2022-12-31
812021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
49,065 GBP2021-12-31
Development expenditure
23,731 GBP2021-12-31
Intangible Assets - Gross Cost
72,796 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
49,065 GBP2022-12-31
49,065 GBP2021-12-31
Development expenditure
23,731 GBP2022-12-31
18,608 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
72,796 GBP2022-12-31
67,673 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
5,123 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
5,123 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Development expenditure
5,123 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
684,901 GBP2022-12-31
649,530 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,220,728 GBP2022-12-31
1,185,357 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
512,206 GBP2022-12-31
419,024 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
687,563 GBP2022-12-31
558,652 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
93,182 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
128,911 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
172,695 GBP2022-12-31
230,506 GBP2021-12-31
Investments in Group Undertakings
Cost valuation
2,107,636 GBP2021-12-31
Investments in Group Undertakings
2,107,636 GBP2022-12-31
2,107,636 GBP2021-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,178,439 GBP2022-12-31
1,255,593 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
501,535 GBP2022-12-31
Other Debtors
Amounts falling due within one year, Current
194,595 GBP2022-12-31
210,156 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
1,874,569 GBP2022-12-31
1,465,749 GBP2021-12-31
Trade Creditors/Trade Payables
Current
1,442,268 GBP2022-12-31
1,348,669 GBP2021-12-31
Amounts owed to group undertakings
Current
676,022 GBP2022-12-31
571,833 GBP2021-12-31
Other Taxation & Social Security Payable
Current
176,764 GBP2022-12-31
129,837 GBP2021-12-31
Other Creditors
Current
535,369 GBP2022-12-31
571,012 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
364,569 GBP2022-12-31
364,569 GBP2021-12-31
Between one and five year
1,458,277 GBP2022-12-31
1,458,277 GBP2021-12-31
More than five year
1,762,084 GBP2022-12-31
2,126,654 GBP2021-12-31
All periods
3,584,930 GBP2022-12-31
3,949,500 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
111,898 GBP2022-12-31
99,246 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2022-12-31
Class 2 ordinary share
1,236 shares2022-12-31
Class 3 ordinary share
664 shares2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
238,555 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
99 GBP2022-01-01 ~ 2022-12-31