43999 - Other Specialised Construction Activities N.e.c.
Turnover/Revenue
23,064,976 GBP2021-01-01 ~ 2021-12-31
17,483,083 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-15,876,280 GBP2021-01-01 ~ 2021-12-31
-13,046,733 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
7,188,696 GBP2021-01-01 ~ 2021-12-31
4,436,350 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-3,151,682 GBP2021-01-01 ~ 2021-12-31
-2,900,777 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
4,037,014 GBP2021-01-01 ~ 2021-12-31
1,649,215 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
680 GBP2021-01-01 ~ 2021-12-31
142 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
4,023,218 GBP2021-01-01 ~ 2021-12-31
1,648,232 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
3,280,964 GBP2021-01-01 ~ 2021-12-31
1,331,963 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
3,280,964 GBP2021-01-01 ~ 2021-12-31
1,331,963 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
547,801 GBP2021-12-31
475,071 GBP2020-12-31
Total Inventories
2,933,528 GBP2021-12-31
2,761,126 GBP2020-12-31
Debtors
3,770,542 GBP2021-12-31
3,242,614 GBP2020-12-31
Cash at bank and in hand
4,964,740 GBP2021-12-31
1,812,573 GBP2020-12-31
Current Assets
11,668,810 GBP2021-12-31
7,816,313 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-4,619,570 GBP2021-12-31
-3,359,136 GBP2020-12-31
Net Current Assets/Liabilities
7,049,240 GBP2021-12-31
4,457,177 GBP2020-12-31
Total Assets Less Current Liabilities
7,597,041 GBP2021-12-31
4,932,248 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-448,611 GBP2021-12-31
-950,000 GBP2020-12-31
Net Assets/Liabilities
7,078,430 GBP2021-12-31
3,912,248 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
100 GBP2019-12-31
Retained earnings (accumulated losses)
7,078,330 GBP2021-12-31
3,912,148 GBP2020-12-31
2,693,518 GBP2019-12-31
Equity
7,078,430 GBP2021-12-31
3,912,248 GBP2020-12-31
2,693,618 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,280,964 GBP2021-01-01 ~ 2021-12-31
1,331,963 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-113,333 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-114,782 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
7,497 GBP2021-01-01 ~ 2021-12-31
7,497 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
118,541 GBP2021-01-01 ~ 2021-12-31
101,787 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
462021-01-01 ~ 2021-12-31
382020-01-01 ~ 2020-12-31
Wages/Salaries
1,509,522 GBP2021-01-01 ~ 2021-12-31
1,242,481 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
148,097 GBP2021-01-01 ~ 2021-12-31
120,117 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,543 GBP2021-01-01 ~ 2021-12-31
61,672 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
1,683,162 GBP2021-01-01 ~ 2021-12-31
1,424,270 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
24,996 GBP2021-01-01 ~ 2021-12-31
24,996 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2021-01-01 ~ 2021-12-31
14,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
61,742 GBP2021-12-31
61,742 GBP2020-12-31
Plant and equipment
670,506 GBP2021-12-31
556,660 GBP2020-12-31
Motor vehicles
313,707 GBP2021-12-31
274,247 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
1,045,955 GBP2021-12-31
892,649 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,477 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-41,299 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-42,776 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
33,307 GBP2021-12-31
25,088 GBP2020-12-31
Plant and equipment
317,561 GBP2021-12-31
252,697 GBP2020-12-31
Motor vehicles
147,286 GBP2021-12-31
139,793 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
498,154 GBP2021-12-31
417,578 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,219 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
66,341 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
43,981 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,541 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,477 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-36,488 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-37,965 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Improvements to leasehold property
28,435 GBP2021-12-31
36,654 GBP2020-12-31
Plant and equipment
352,945 GBP2021-12-31
303,963 GBP2020-12-31
Motor vehicles
166,421 GBP2021-12-31
134,454 GBP2020-12-31
Raw materials and consumables
2,933,528 GBP2021-12-31
2,761,126 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
1,971,020 GBP2021-12-31
1,732,477 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
1,523,594 GBP2021-12-31
1,263,583 GBP2020-12-31
Other Debtors
Current
20,845 GBP2021-12-31
20,845 GBP2020-12-31
Prepayments/Accrued Income
Current
255,083 GBP2021-12-31
225,709 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
3,770,542 GBP2021-12-31
3,242,614 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
316,667 GBP2021-12-31
0 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
47,187 GBP2021-12-31
11,917 GBP2020-12-31
Trade Creditors/Trade Payables
Current
3,407,722 GBP2021-12-31
2,904,811 GBP2020-12-31
Corporation Tax Payable
Current
377,254 GBP2021-12-31
302,269 GBP2020-12-31
Other Taxation & Social Security Payable
Current
444,558 GBP2021-12-31
109,823 GBP2020-12-31
Other Creditors
Current
0 GBP2021-12-31
12,143 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
26,182 GBP2021-12-31
18,173 GBP2020-12-31
Creditors
Current
4,619,570 GBP2021-12-31
3,359,136 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
448,611 GBP2021-12-31
950,000 GBP2020-12-31
Bank Borrowings
765,278 GBP2021-12-31
950,000 GBP2020-12-31
Total Borrowings
Current
316,667 GBP2021-12-31
0 GBP2020-12-31
Non-current
448,611 GBP2021-12-31
950,000 GBP2020-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
19,608 GBP2021-12-31
11,917 GBP2020-12-31
Minimum gross finance lease payments owing
47,187 GBP2021-12-31
11,917 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between two and five year
186,559 GBP2021-12-31
373,118 GBP2020-12-31