43999 - Other Specialised Construction Activities N.e.c.
Cost of Sales
-23,760,997 GBP2024-01-01 ~ 2025-03-31
-18,352,962 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,954,932 GBP2024-01-01 ~ 2025-03-31
-4,068,811 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
274 GBP2024-01-01 ~ 2025-03-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
743,256 GBP2024-01-01 ~ 2025-03-31
2,513,913 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2025-03-31
-341,065 GBP2023-01-01 ~ 2023-12-31
341,065 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
743,256 GBP2024-01-01 ~ 2025-03-31
2,172,848 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
743,256 GBP2024-01-01 ~ 2025-03-31
2,172,848 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
655,486 GBP2025-03-31
591,186 GBP2023-12-31
Debtors
8,846,110 GBP2025-03-31
6,759,462 GBP2023-12-31
Cash at bank and in hand
286,134 GBP2025-03-31
2,424,889 GBP2023-12-31
Current Assets
14,151,739 GBP2025-03-31
13,533,330 GBP2023-12-31
Creditors
Amounts falling due within one year
-7,199,882 GBP2025-03-31
-5,640,122 GBP2023-12-31
Net Current Assets/Liabilities
6,951,857 GBP2025-03-31
7,893,208 GBP2023-12-31
Total Assets Less Current Liabilities
7,607,343 GBP2025-03-31
8,484,394 GBP2023-12-31
Creditors
Amounts falling due after one year
-50,521 GBP2025-03-31
-110,912 GBP2023-12-31
Net Assets/Liabilities
7,475,486 GBP2025-03-31
8,292,146 GBP2023-12-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
7,475,386 GBP2025-03-31
8,292,046 GBP2023-12-31
7,253,391 GBP2022-12-31
Equity
7,475,486 GBP2025-03-31
8,292,146 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
743,256 GBP2024-01-01 ~ 2025-03-31
2,172,848 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,134,193 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,559,916 GBP2024-01-01 ~ 2025-03-31
Audit Fees/Expenses
17,500 GBP2024-01-01 ~ 2025-03-31
8,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
552024-01-01 ~ 2025-03-31
502023-01-01 ~ 2023-12-31
Wages/Salaries
2,982,546 GBP2024-01-01 ~ 2025-03-31
2,180,284 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
56,610 GBP2024-01-01 ~ 2025-03-31
37,913 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,039,156 GBP2024-01-01 ~ 2025-03-31
2,218,197 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
0 GBP2024-01-01 ~ 2025-03-31
169,446 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-01-01 ~ 2025-03-31
-6,923 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
65,115 GBP2025-03-31
81,742 GBP2023-12-31
Plant and equipment
746,914 GBP2025-03-31
725,522 GBP2023-12-31
Motor vehicles
306,812 GBP2025-03-31
424,032 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,118,841 GBP2025-03-31
1,231,296 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-470,360 GBP2024-01-01 ~ 2025-03-31
Motor vehicles
-117,220 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-604,977 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
41,466 GBP2025-03-31
48,427 GBP2023-12-31
Plant and equipment
239,565 GBP2025-03-31
425,825 GBP2023-12-31
Motor vehicles
182,324 GBP2025-03-31
165,858 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
463,355 GBP2025-03-31
640,110 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
8,766 GBP2024-01-01 ~ 2025-03-31
Plant and equipment
118,642 GBP2024-01-01 ~ 2025-03-31
Motor vehicles
99,443 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
226,851 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-304,902 GBP2024-01-01 ~ 2025-03-31
Motor vehicles
-82,977 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-403,606 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
23,649 GBP2025-03-31
33,315 GBP2023-12-31
Plant and equipment
507,349 GBP2025-03-31
299,697 GBP2023-12-31
Motor vehicles
124,488 GBP2025-03-31
258,174 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,160,130 GBP2025-03-31
2,444,022 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,193,862 GBP2025-03-31
4,026,042 GBP2023-12-31
Other Debtors
Current
52,738 GBP2025-03-31
34,625 GBP2023-12-31
Prepayments/Accrued Income
Current
439,380 GBP2025-03-31
254,773 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
45,663 GBP2025-03-31
65,301 GBP2023-12-31
Trade Creditors/Trade Payables
Current
6,239,854 GBP2025-03-31
4,894,726 GBP2023-12-31
Corporation Tax Payable
Current
-8,952 GBP2025-03-31
97,068 GBP2023-12-31
Other Taxation & Social Security Payable
Current
107,875 GBP2025-03-31
289,428 GBP2023-12-31
Other Creditors
Current
13,432 GBP2025-03-31
14,266 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
361,125 GBP2025-03-31
279,333 GBP2023-12-31
Creditors
Current
7,199,882 GBP2025-03-31
5,640,122 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
50,521 GBP2025-03-31
110,912 GBP2023-12-31
Total Borrowings
Current
440,885 GBP2025-03-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
45,663 GBP2025-03-31
65,301 GBP2023-12-31
Minimum gross finance lease payments owing
96,184 GBP2025-03-31
176,213 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
201,684 GBP2025-03-31
0 GBP2023-12-31
Between two and five year
798,270 GBP2025-03-31
186,559 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
999,954 GBP2025-03-31
186,559 GBP2023-12-31